Radiant Logistics Inc
F:3GT
Balance Sheet
Balance Sheet Decomposition
Radiant Logistics Inc
Radiant Logistics Inc
Balance Sheet
Radiant Logistics Inc
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
7
|
5
|
6
|
7
|
5
|
35
|
14
|
24
|
32
|
25
|
23
|
|
| Cash Equivalents |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
7
|
5
|
6
|
7
|
5
|
35
|
14
|
24
|
32
|
25
|
23
|
|
| Total Receivables |
9
|
15
|
15
|
18
|
22
|
42
|
52
|
53
|
65
|
130
|
103
|
117
|
140
|
111
|
89
|
162
|
248
|
133
|
129
|
144
|
|
| Accounts Receivables |
9
|
15
|
14
|
17
|
21
|
42
|
52
|
52
|
65
|
127
|
101
|
116
|
138
|
111
|
88
|
162
|
248
|
133
|
126
|
142
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
6
|
5
|
7
|
7
|
8
|
17
|
18
|
17
|
15
|
11
|
12
|
|
| Total Current Assets |
9
|
16
|
16
|
20
|
24
|
45
|
56
|
57
|
72
|
143
|
113
|
130
|
153
|
125
|
141
|
194
|
289
|
181
|
164
|
179
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
13
|
12
|
15
|
19
|
20
|
31
|
63
|
66
|
82
|
75
|
79
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
13
|
12
|
15
|
19
|
20
|
31
|
63
|
66
|
82
|
75
|
79
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
9
|
13
|
16
|
22
|
27
|
32
|
38
|
44
|
48
|
|
| Intangible Assets |
2
|
2
|
1
|
3
|
2
|
3
|
12
|
9
|
15
|
83
|
72
|
75
|
65
|
56
|
51
|
41
|
49
|
37
|
35
|
49
|
|
| Goodwill |
5
|
6
|
8
|
0
|
1
|
7
|
15
|
16
|
28
|
63
|
63
|
67
|
65
|
65
|
72
|
73
|
88
|
89
|
93
|
118
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
5
|
4
|
5
|
5
|
4
|
2
|
|
| Other Assets |
5
|
6
|
8
|
0
|
1
|
7
|
15
|
16
|
28
|
63
|
63
|
67
|
65
|
65
|
72
|
73
|
88
|
89
|
93
|
118
|
|
| Total Assets |
17
N/A
|
25
+47%
|
26
+2%
|
25
-3%
|
28
+14%
|
57
+101%
|
85
+49%
|
84
-1%
|
117
+40%
|
305
+160%
|
263
-14%
|
290
+10%
|
305
+5%
|
268
-12%
|
300
+12%
|
375
+25%
|
497
+33%
|
394
-21%
|
371
-6%
|
427
+15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
4
|
12
|
10
|
13
|
16
|
28
|
40
|
36
|
46
|
92
|
75
|
85
|
90
|
74
|
65
|
104
|
138
|
85
|
74
|
74
|
|
| Accrued Liabilities |
2
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
8
|
5
|
5
|
5
|
6
|
13
|
14
|
19
|
20
|
21
|
23
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
1
|
0
|
|
| Other Current Liabilities |
2
|
1
|
2
|
4
|
3
|
7
|
7
|
7
|
8
|
13
|
14
|
16
|
17
|
14
|
12
|
21
|
26
|
23
|
16
|
17
|
|
| Total Current Liabilities |
7
|
15
|
12
|
17
|
19
|
37
|
50
|
46
|
56
|
113
|
97
|
110
|
116
|
98
|
94
|
143
|
188
|
132
|
110
|
115
|
|
| Long-Term Debt |
3
|
2
|
4
|
8
|
8
|
12
|
16
|
17
|
7
|
84
|
29
|
37
|
43
|
33
|
51
|
26
|
68
|
1
|
1
|
21
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
16
|
13
|
11
|
9
|
8
|
7
|
4
|
6
|
3
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
5
|
10
|
8
|
6
|
8
|
4
|
2
|
10
|
40
|
41
|
52
|
50
|
63
|
|
| Total Liabilities |
11
N/A
|
18
+68%
|
17
-8%
|
25
+53%
|
28
+8%
|
51
+84%
|
73
+45%
|
68
-7%
|
76
+12%
|
221
+189%
|
144
-35%
|
166
+15%
|
172
+4%
|
141
-18%
|
163
+16%
|
213
+31%
|
303
+42%
|
189
-38%
|
162
-14%
|
201
+24%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
8
|
7
|
4
|
2
|
2
|
6
|
10
|
5
|
7
|
16
|
27
|
37
|
61
|
105
|
126
|
133
|
151
|
|
| Additional Paid In Capital |
7
|
7
|
8
|
8
|
8
|
11
|
13
|
14
|
35
|
75
|
114
|
116
|
118
|
100
|
102
|
104
|
106
|
109
|
111
|
111
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
16
|
27
|
31
|
32
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
|
| Total Equity |
6
N/A
|
7
+11%
|
9
+29%
|
1
N/A
|
1
N/A
|
6
+771%
|
11
+85%
|
16
+40%
|
41
+159%
|
84
+106%
|
119
+41%
|
123
+4%
|
133
+8%
|
127
-5%
|
137
+8%
|
161
+17%
|
194
+21%
|
205
+5%
|
209
+2%
|
226
+8%
|
|
| Total Liabilities & Equity |
17
N/A
|
25
+47%
|
26
+2%
|
25
-3%
|
28
+14%
|
57
+101%
|
85
+49%
|
84
-1%
|
117
+40%
|
305
+160%
|
263
-14%
|
290
+10%
|
305
+5%
|
268
-12%
|
300
+12%
|
375
+25%
|
497
+33%
|
394
-21%
|
371
-6%
|
427
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
34
|
34
|
35
|
34
|
31
|
32
|
33
|
33
|
34
|
43
|
49
|
49
|
49
|
50
|
50
|
50
|
49
|
47
|
47
|
47
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|