audius SE
F:3IT
Cash Flow Statement
Cash Flow Statement
audius SE
Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
3
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
2
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
2
|
(1)
|
2
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(2)
|
|
Cash from Operating Activities |
3
N/A
|
(1)
N/A
|
2
N/A
|
0
-82%
|
0
-58%
|
0
-10%
|
2
+898%
|
1
-32%
|
3
+157%
|
5
+63%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Items |
(5)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(9)
|
(1)
|
|
Cash from Investing Activities |
(5)
N/A
|
(0)
+95%
|
(1)
-334%
|
(0)
+62%
|
(1)
-4%
|
(0)
+89%
|
(0)
+15%
|
(0)
+67%
|
(10)
-64 452%
|
(2)
+79%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
4
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
12
|
(0)
|
|
Cash from Financing Activities |
4
N/A
|
(0)
N/A
|
(0)
-125%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-509%
|
(1)
-143%
|
11
N/A
|
(2)
N/A
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Net Change in Cash |
2
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-520%
|
0
N/A
|
1
+2 271%
|
0
-76%
|
3
+1 017%
|
1
-76%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
3
N/A
|
(1)
N/A
|
2
N/A
|
0
-83%
|
0
-69%
|
0
-29%
|
2
+1 731%
|
1
-32%
|
2
+95%
|
3
+65%
|