DCF Value

The DCF Value for North Media A/S (3S8) under the Base Case is 10.42 EUR. Compared with the current market price of 6.38 EUR, the stock appears Undervalued by 39% .

Key assumptions
3S8 DCF Value
Base Case
€10.42
Undervaluation 39%
DCF Value
Price €6.38
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time