Textainer Group Holdings Ltd
F:3T7
Balance Sheet
Balance Sheet Decomposition
Textainer Group Holdings Ltd
Textainer Group Holdings Ltd
Balance Sheet
Textainer Group Holdings Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
107
|
116
|
84
|
138
|
137
|
181
|
131
|
206
|
165
|
131
|
|
| Cash Equivalents |
107
|
116
|
84
|
138
|
137
|
181
|
131
|
206
|
165
|
131
|
|
| Short-Term Investments |
89
|
86
|
65
|
57
|
39
|
41
|
79
|
113
|
132
|
137
|
|
| Total Receivables |
92
|
100
|
122
|
95
|
146
|
132
|
137
|
158
|
171
|
161
|
|
| Accounts Receivables |
92
|
88
|
77
|
78
|
134
|
109
|
109
|
126
|
115
|
102
|
|
| Other Receivables |
0
|
12
|
46
|
17
|
12
|
22
|
29
|
33
|
56
|
59
|
|
| Other Current Assets |
52
|
57
|
44
|
45
|
76
|
68
|
39
|
34
|
53
|
39
|
|
| Total Current Assets |
340
|
359
|
315
|
335
|
398
|
421
|
385
|
512
|
522
|
468
|
|
| PP&E Net |
3 631
|
3 698
|
3 720
|
3 794
|
4 136
|
4 169
|
4 136
|
4 742
|
4 376
|
3 976
|
|
| PP&E Gross |
3 631
|
3 698
|
3 720
|
3 794
|
4 136
|
4 169
|
4 136
|
4 742
|
4 376
|
3 976
|
|
| Accumulated Depreciation |
695
|
825
|
1 001
|
1 183
|
1 334
|
1 455
|
1 633
|
1 865
|
2 043
|
2 166
|
|
| Intangible Assets |
25
|
20
|
15
|
11
|
7
|
5
|
3
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
251
|
337
|
324
|
771
|
807
|
|
| Long-Term Investments |
280
|
245
|
172
|
126
|
128
|
254
|
802
|
1 696
|
1 689
|
1 606
|
|
| Other Long-Term Assets |
83
|
43
|
72
|
115
|
99
|
102
|
79
|
93
|
256
|
224
|
|
| Total Assets |
4 359
N/A
|
4 365
+0%
|
4 294
-2%
|
4 380
+2%
|
4 769
+9%
|
5 203
+9%
|
5 741
+10%
|
7 367
+28%
|
7 613
+3%
|
7 081
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
69
|
52
|
24
|
138
|
70
|
33
|
256
|
163
|
31
|
30
|
|
| Accrued Liabilities |
12
|
7
|
10
|
13
|
0
|
2
|
2
|
2
|
2
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
92
|
90
|
205
|
234
|
192
|
242
|
408
|
380
|
378
|
355
|
|
| Other Current Liabilities |
11
|
12
|
18
|
11
|
31
|
23
|
19
|
21
|
19
|
18
|
|
| Total Current Liabilities |
184
|
161
|
257
|
396
|
293
|
300
|
685
|
566
|
430
|
403
|
|
| Long-Term Debt |
2 904
|
2 914
|
2 833
|
2 757
|
3 218
|
3 555
|
3 707
|
4 960
|
5 127
|
4 639
|
|
| Deferred Income Tax |
6
|
10
|
6
|
6
|
7
|
8
|
7
|
8
|
13
|
12
|
|
| Minority Interest |
60
|
64
|
59
|
58
|
29
|
26
|
27
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
15
|
13
|
11
|
15
|
54
|
56
|
52
|
47
|
46
|
|
| Total Liabilities |
3 166
N/A
|
3 164
0%
|
3 168
+0%
|
3 228
+2%
|
3 562
+10%
|
3 943
+11%
|
4 482
+14%
|
5 586
+25%
|
5 617
+1%
|
5 099
-9%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
301
|
301
|
301
|
|
| Retained Earnings |
814
|
826
|
744
|
764
|
810
|
867
|
938
|
1 200
|
1 444
|
1 577
|
|
| Additional Paid In Capital |
378
|
385
|
391
|
398
|
406
|
411
|
417
|
429
|
442
|
460
|
|
| Treasury Stock |
0
|
9
|
9
|
9
|
9
|
18
|
86
|
158
|
338
|
462
|
|
| Other Equity |
0
|
0
|
1
|
0
|
0
|
1
|
10
|
10
|
147
|
105
|
|
| Total Equity |
1 193
N/A
|
1 202
+1%
|
1 126
-6%
|
1 153
+2%
|
1 207
+5%
|
1 259
+4%
|
1 260
+0%
|
1 781
+41%
|
1 996
+12%
|
1 981
-1%
|
|
| Total Liabilities & Equity |
4 359
N/A
|
4 365
+0%
|
4 294
-2%
|
4 380
+2%
|
4 769
+9%
|
5 203
+9%
|
5 741
+10%
|
7 367
+28%
|
7 613
+3%
|
7 081
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
57
|
57
|
51
|
49
|
44
|
41
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|