Craneware PLC
F:3X6
Craneware PLC
F:3X6
Price:
15.3
EUR
-3.16%
Market Closed
Market Cap:
€534.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Craneware PLC
F:3X6
|
UK |
|
S
|
Super-Dragon Engineering Plastics Co Ltd
SZSE:301131
|
CN |
|
H
|
Huvitz Co Ltd
KOSDAQ:065510
|
KR |
|
Celerity Solutions Inc
OTC:CLTY
|
US |
Income Statement
Earnings Waterfall
Craneware PLC
Craneware PLC
Income Statement
Craneware PLC
Craneware PLC
Currency: USD
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
6
|
0
|
5
|
0
|
3
|
0
|
|
| Revenue |
19
N/A
|
21
+10%
|
23
+12%
|
26
+11%
|
28
+11%
|
32
+12%
|
38
+20%
|
40
+6%
|
41
+2%
|
42
+3%
|
41
-2%
|
42
+2%
|
43
+0%
|
43
+1%
|
45
+4%
|
46
+3%
|
50
+8%
|
54
+7%
|
58
+8%
|
62
+8%
|
67
+8%
|
72
+7%
|
71
-1%
|
71
+0%
|
71
+0%
|
74
+3%
|
76
+3%
|
118
+56%
|
166
+41%
|
170
+3%
|
174
+2%
|
181
+4%
|
189
+5%
|
198
+5%
|
206
+4%
|
211
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(12)
|
(23)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(29)
|
|
| Gross Profit |
18
N/A
|
20
+11%
|
22
+10%
|
24
+10%
|
26
+9%
|
29
+12%
|
33
+16%
|
36
+9%
|
40
+9%
|
41
+3%
|
39
-3%
|
40
+2%
|
41
+1%
|
41
+1%
|
42
+3%
|
44
+3%
|
47
+7%
|
50
+7%
|
54
+8%
|
59
+8%
|
64
+9%
|
68
+6%
|
67
-1%
|
67
+0%
|
67
0%
|
68
+2%
|
70
+3%
|
106
+50%
|
142
+35%
|
144
+1%
|
148
+3%
|
154
+4%
|
162
+5%
|
171
+5%
|
179
+5%
|
182
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(21)
|
(24)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(32)
|
(35)
|
(38)
|
(41)
|
(45)
|
(48)
|
(48)
|
(49)
|
(48)
|
(48)
|
(50)
|
(86)
|
(121)
|
(125)
|
(131)
|
(136)
|
(141)
|
(147)
|
(152)
|
(152)
|
|
| Selling, General & Administrative |
(11)
|
(0)
|
(13)
|
0
|
(15)
|
0
|
(18)
|
0
|
(20)
|
0
|
(20)
|
0
|
(21)
|
(0)
|
(21)
|
(0)
|
(24)
|
(0)
|
(28)
|
(0)
|
(30)
|
(1)
|
(34)
|
(2)
|
(31)
|
(1)
|
(31)
|
(2)
|
(55)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Research & Development |
(3)
|
0
|
(3)
|
0
|
(4)
|
0
|
(5)
|
0
|
(7)
|
0
|
(7)
|
0
|
(7)
|
0
|
(7)
|
0
|
(8)
|
0
|
(9)
|
0
|
(13)
|
0
|
(10)
|
0
|
(12)
|
0
|
(15)
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(16)
|
(29)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
|
| Other Operating Expenses |
0
|
(15)
|
0
|
(17)
|
0
|
(21)
|
0
|
(28)
|
0
|
(29)
|
0
|
(29)
|
0
|
(28)
|
0
|
(29)
|
0
|
(33)
|
0
|
(39)
|
0
|
(44)
|
0
|
(42)
|
0
|
(42)
|
1
|
(68)
|
1
|
(90)
|
(96)
|
(99)
|
(103)
|
(108)
|
(112)
|
(111)
|
|
| Operating Income |
4
N/A
|
5
+26%
|
5
+18%
|
6
+16%
|
7
+13%
|
8
+15%
|
9
+12%
|
8
-11%
|
11
+37%
|
12
+6%
|
11
-10%
|
11
+2%
|
11
+4%
|
12
+5%
|
13
+6%
|
14
+8%
|
14
+6%
|
16
+8%
|
17
+6%
|
18
+7%
|
19
+5%
|
19
+4%
|
19
-1%
|
18
-5%
|
19
+5%
|
20
+4%
|
20
+1%
|
20
-3%
|
21
+6%
|
20
-6%
|
18
-10%
|
19
+6%
|
22
+15%
|
24
+11%
|
28
+16%
|
30
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(7)
|
(9)
|
(3)
|
(1)
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
5
+23%
|
6
+14%
|
7
+12%
|
7
+10%
|
8
+14%
|
9
+4%
|
8
-6%
|
11
+38%
|
12
+6%
|
11
-11%
|
11
+3%
|
11
+4%
|
12
+4%
|
12
+6%
|
13
+7%
|
14
+4%
|
15
+10%
|
17
+10%
|
18
+7%
|
19
+5%
|
20
+3%
|
18
-6%
|
19
+2%
|
19
+4%
|
20
+2%
|
13
-33%
|
9
-28%
|
13
+38%
|
12
-8%
|
13
+8%
|
14
+5%
|
16
+14%
|
20
+27%
|
24
+20%
|
27
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
9
|
9
|
8
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
14
|
15
|
16
|
17
|
15
|
15
|
17
|
17
|
13
|
9
|
9
|
9
|
9
|
9
|
12
|
15
|
20
|
22
|
|
| Net Income (Common) |
3
N/A
|
4
+15%
|
4
+18%
|
5
+9%
|
6
+14%
|
6
+16%
|
6
-6%
|
6
-9%
|
9
+62%
|
9
+6%
|
8
-12%
|
9
+3%
|
9
+0%
|
9
+5%
|
9
+4%
|
10
+7%
|
11
+6%
|
12
+9%
|
14
+17%
|
15
+8%
|
16
+8%
|
17
+7%
|
15
-11%
|
15
+2%
|
17
+10%
|
17
+3%
|
13
-25%
|
9
-29%
|
9
+3%
|
9
-8%
|
9
+7%
|
9
+1%
|
12
+25%
|
15
+27%
|
20
+32%
|
22
+14%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.14
+8%
|
0.17
+21%
|
0.19
+12%
|
0.21
+11%
|
0.24
+14%
|
0.23
-4%
|
0.2
-13%
|
0.33
+65%
|
0.35
+6%
|
0.31
-11%
|
0.32
+3%
|
0.32
N/A
|
0.34
+6%
|
0.35
+3%
|
0.37
+6%
|
0.39
+5%
|
0.43
+10%
|
0.49
+14%
|
0.53
+8%
|
0.6
+13%
|
0.61
+2%
|
0.55
-10%
|
0.56
+2%
|
0.62
+11%
|
0.63
+2%
|
0.47
-25%
|
0.25
-47%
|
0.27
+8%
|
0.24
-11%
|
0.26
+8%
|
0.27
+4%
|
0.33
+22%
|
0.42
+27%
|
0.55
+31%
|
0.63
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
