Watchlist Manager

Watchlist

Price: 10.5 EUR Market Closed

Market Cap: €52.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		239 485	242 686	245 967	247 996	252 155	253 378	259 228	263 328	267 865	269 382	272 084	274 403	273 933	273 593	274 275	276 781	279 999	281 803	283 978	284 374	284 903	286 123	283 407	282 305	281 681
Interest Income		382 218	390 700	397 727	403 163	410 403	416 252	427 506	436 665	445 452	451 567	459 307	466 087	470 453	474 240	478 638	484 103	491 691	498 327	504 532	507 700	508 869	508 243	501 702	495 218	488 199
Interest Expense		142 733	148 014	151 760	155 167	158 248	162 874	168 278	173 337	177 587	182 185	187 223	191 684	196 520	200 647	204 363	207 322	211 692	216 524	220 554	223 326	223 966	222 120	218 295	212 913	206 518
Non Interest Income		55 083	50 458	52 485	51 901	51 054	53 475	58 111	61 757	65 305	71 056	76 484	81 372	85 702	83 109	90 236	88 990	85 745	84 142	80 583	76 243	74 823	79 490	85 823	89 812	96 094
Revenue		294 568 N/A	293 144 0%	298 452 +2%	299 897 +0%	303 209 +1%	306 853 +1%	317 339 +3%	325 085 +2%	333 170 +2%	340 438 +2%	348 568 +2%	355 775 +2%	359 635 +1%	356 702 -1%	364 511 +2%	365 771 +0%	365 744 0%	365 945 +0%	364 561 0%	360 617 -1%	359 726 0%	365 613 +2%	369 230 +1%	372 117 +1%	377 775 +2%
Pre-Tax Income
Loan Loss Provision		(59 339)	(47 336)	(55 566)	(61 281)	(56 091)	(51 625)	(51 295)	(46 262)	(47 100)	(29 419)	(45 909)	(44 283)	(40 829)	(38 402)	(32 350)	(27 545)	(25 019)	(26 859)	(24 531)	(22 971)	(23 952)	(29 695)	(32 156)	(34 018)	(32 772)
Non Interest Expense		(173 275)	(182 063)	(177 183)	(179 430)	(184 949)	(187 092)	(196 346)	(201 163)	(202 967)	(229 565)	(216 636)	(223 096)	(227 111)	(226 936)	(240 126)	(244 824)	(249 099)	(247 487)	(249 135)	(247 364)	(243 853)	(241 326)	(243 990)	(238 923)	(246 412)
Pre-Tax Income		61 954 N/A	63 745 +3%	65 703 +3%	59 186 -10%	62 169 +5%	68 136 +10%	69 698 +2%	77 660 +11%	83 103 +7%	81 454 -2%	86 023 +6%	88 396 +3%	91 695 +4%	91 364 0%	92 035 +1%	93 402 +1%	91 626 -2%	91 599 0%	90 895 -1%	90 282 -1%	91 921 +2%	94 592 +3%	93 084 -2%	99 176 +7%	98 591 -1%
Net Income
Tax Provision		(1 943)	(2 709)	(3 111)	(1 899)	(2 582)	(3 818)	(4 158)	(5 771)	(6 855)	(4 922)	(5 792)	(5 938)	(6 053)	(6 009)	(5 421)	(5 579)	(4 440)	(5 175)	(4 799)	(4 611)	(5 280)	(7 876)	(6 963)	(11 930)	(11 064)
Income from Continuing Operations		60 011	61 036	62 592	57 287	59 587	64 318	65 540	71 889	76 248	76 532	80 231	82 458	85 642	85 355	86 614	87 823	87 186	86 424	86 096	85 671	86 641	86 716	86 121	87 246	87 527
Income to Minority Interest		(122)	(103)	(85)	(77)	(98)	(119)	(234)	(338)	(386)	(362)	(285)	(184)	(130)	(131)	(87)	(149)	(156)	(154)	(180)	(150)	(208)	(237)	(322)	(354)	(304)
Net Income (Common)		59 889 N/A	60 933 +2%	62 418 +2%	54 626 -12%	57 093 +5%	61 755 +8%	63 922 +4%	66 415 +4%	71 357 +7%	70 894 -1%	72 742 +3%	75 566 +4%	78 284 +4%	78 516 +0%	79 440 +1%	82 358 +4%	83 463 +1%	80 954 -3%	80 801 0%	80 205 -1%	78 971 -2%	80 137 +1%	80 593 +1%	79 731 -1%	88 995 +12%
EPS (Diluted)		0.74 N/A	0.72 -3%	0.71 -1%	0.64 -10%	0.65 +2%	0.71 +9%	0.69 -3%	0.75 +9%	0.73 -3%	0.78 +7%	0.8 +3%	0.82 +2%	0.86 +5%	0.85 -1%	0.86 +1%	0.83 -3%	0.84 +1%	0.83 -1%	0.82 -1%	0.81 -1%	0.8 -1%	0.81 +1%	0.76 -6%	0.82 +8%	0.74 -10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.