Alexandria Group Oyj
F:3ZL
Balance Sheet
Balance Sheet Decomposition
Alexandria Group Oyj
Current Assets | 3.4m |
Receivables | 2.3m |
Other Current Assets | 1.1m |
Non-Current Assets | 41.7m |
Long-Term Investments | 11.8m |
PP&E | 5.1m |
Intangibles | 6.9m |
Other Non-Current Assets | 17.9m |
Current Liabilities | 2.4m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 8.5m |
Long-Term Debt | 5m |
Other Non-Current Liabilities | 3.5m |
Balance Sheet
Alexandria Group Oyj
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Total Receivables |
0
|
1
|
1
|
0
|
0
|
2
|
|
Other Current Assets |
0
|
1
|
1
|
4
|
4
|
1
|
|
Total Current Assets |
1
|
2
|
2
|
4
|
4
|
3
|
|
PP&E Net |
1
|
7
|
7
|
6
|
6
|
5
|
|
PP&E Gross |
1
|
7
|
7
|
6
|
6
|
5
|
|
Accumulated Depreciation |
3
|
3
|
6
|
8
|
10
|
11
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
6
|
9
|
8
|
7
|
6
|
|
Note Receivable |
7
|
8
|
12
|
19
|
18
|
9
|
|
Long-Term Investments |
2
|
1
|
1
|
1
|
1
|
12
|
|
Other Long-Term Assets |
2
|
3
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
6
|
12
|
12
|
11
|
15
|
|
Total Assets |
13
N/A
|
27
+106%
|
34
+23%
|
43
+27%
|
40
-6%
|
45
+12%
|
|
Liabilities | |||||||
Accounts Payable |
1
|
2
|
2
|
2
|
2
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
2
|
2
|
3
|
3
|
2
|
2
|
|
Long-Term Debt |
0
|
8
|
7
|
6
|
5
|
5
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
3
|
3
|
3
|
2
|
4
|
|
Total Liabilities |
5
N/A
|
14
+185%
|
13
-6%
|
13
-2%
|
10
-23%
|
11
+10%
|
|
Equity | |||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
7
|
7
|
11
|
16
|
14
|
18
|
|
Other Equity |
0
|
5
|
9
|
13
|
16
|
16
|
|
Total Equity |
8
N/A
|
13
+60%
|
21
+54%
|
30
+45%
|
30
+1%
|
34
+13%
|
|
Total Liabilities & Equity |
13
N/A
|
27
+106%
|
34
+23%
|
43
+27%
|
40
-6%
|
45
+12%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|