TriState Capital Holdings Inc
F:3ZS
Income Statement
Income Statement
TriState Capital Holdings Inc
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
55
|
57
|
58
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
66
|
67
|
68
|
68
|
70
|
71
|
73
|
75
|
77
|
81
|
86
|
91
|
97
|
103
|
109
|
113
|
118
|
120
|
124
|
127
|
132
|
134
|
135
|
138
|
142
|
151
|
164
|
179
|
0
|
|
| Interest Income |
69
|
71
|
72
|
72
|
73
|
73
|
74
|
75
|
76
|
78
|
80
|
81
|
82
|
83
|
87
|
90
|
94
|
98
|
104
|
112
|
123
|
134
|
147
|
163
|
179
|
200
|
221
|
240
|
255
|
262
|
264
|
249
|
232
|
217
|
205
|
209
|
218
|
231
|
0
|
|
| Interest Expense |
14
|
14
|
13
|
13
|
12
|
11
|
10
|
11
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
19
|
21
|
24
|
26
|
31
|
37
|
43
|
50
|
59
|
71
|
86
|
104
|
120
|
132
|
135
|
132
|
115
|
97
|
79
|
63
|
58
|
54
|
52
|
0
|
|
| Non Interest Income |
6
|
6
|
7
|
6
|
5
|
6
|
8
|
16
|
24
|
32
|
36
|
37
|
35
|
36
|
36
|
37
|
42
|
47
|
49
|
49
|
48
|
47
|
47
|
47
|
48
|
48
|
50
|
49
|
51
|
53
|
53
|
54
|
57
|
57
|
58
|
59
|
57
|
59
|
0
|
|
| Revenue |
61
N/A
|
64
+5%
|
65
+3%
|
66
+0%
|
66
+1%
|
68
+2%
|
72
+6%
|
80
+12%
|
89
+11%
|
97
+9%
|
103
+5%
|
104
+1%
|
103
0%
|
103
+0%
|
105
+2%
|
109
+3%
|
115
+6%
|
121
+6%
|
126
+4%
|
130
+3%
|
135
+3%
|
138
+3%
|
143
+4%
|
151
+5%
|
157
+4%
|
161
+3%
|
167
+4%
|
169
+1%
|
174
+3%
|
180
+3%
|
185
+3%
|
188
+2%
|
192
+2%
|
195
+2%
|
199
+2%
|
210
+6%
|
221
+5%
|
238
+8%
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(5)
|
(8)
|
(9)
|
(7)
|
(11)
|
(8)
|
(7)
|
(15)
|
(11)
|
(10)
|
(10)
|
(2)
|
0
|
(0)
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Non Interest Expense |
(37)
|
(38)
|
(39)
|
(39)
|
(39)
|
(41)
|
(44)
|
(50)
|
(56)
|
(64)
|
(69)
|
(71)
|
(71)
|
(70)
|
(71)
|
(73)
|
(76)
|
(79)
|
(82)
|
(84)
|
(87)
|
(91)
|
(94)
|
(98)
|
(101)
|
(101)
|
(104)
|
(106)
|
(108)
|
(112)
|
(118)
|
(124)
|
(135)
|
(143)
|
(142)
|
(142)
|
(141)
|
(147)
|
0
|
|
| Pre-Tax Income |
18
N/A
|
18
-4%
|
18
+1%
|
19
+6%
|
16
-15%
|
19
+17%
|
21
+14%
|
16
-25%
|
22
+40%
|
23
+4%
|
23
+2%
|
31
+34%
|
32
+3%
|
33
+4%
|
35
+5%
|
37
+5%
|
39
+6%
|
42
+7%
|
43
+4%
|
45
+3%
|
46
+2%
|
47
+4%
|
50
+5%
|
54
+8%
|
58
+7%
|
60
+4%
|
64
+6%
|
65
+1%
|
68
+5%
|
69
+0%
|
68
-2%
|
64
-6%
|
56
-12%
|
53
-5%
|
57
+9%
|
68
+19%
|
80
+17%
|
91
+14%
|
97
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(4)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Income from Continuing Operations |
11
|
11
|
11
|
12
|
10
|
13
|
15
|
11
|
16
|
16
|
16
|
22
|
22
|
23
|
23
|
24
|
27
|
29
|
30
|
32
|
34
|
36
|
39
|
45
|
49
|
54
|
58
|
58
|
60
|
60
|
59
|
54
|
47
|
45
|
49
|
57
|
68
|
78
|
84
|
|
| Net Income (Common) |
11
N/A
|
11
-6%
|
11
+1%
|
12
+8%
|
10
-14%
|
13
+28%
|
15
+14%
|
11
-23%
|
16
+39%
|
16
+2%
|
16
+3%
|
22
+32%
|
22
+2%
|
23
+2%
|
23
+3%
|
24
+4%
|
27
+10%
|
29
+7%
|
30
+6%
|
32
+5%
|
34
+5%
|
38
+13%
|
41
+8%
|
47
+15%
|
51
+9%
|
54
+6%
|
59
+8%
|
59
+0%
|
61
+3%
|
60
-1%
|
59
-3%
|
54
-7%
|
47
-13%
|
45
-4%
|
49
+7%
|
57
+17%
|
68
+19%
|
78
+15%
|
84
+7%
|
|
| EPS (Diluted) |
0.56
N/A
|
0.48
-14%
|
0.43
-10%
|
0.38
-12%
|
0.34
-11%
|
0.44
+29%
|
0.5
+14%
|
0.39
-22%
|
0.54
+38%
|
0.56
+4%
|
0.59
+5%
|
0.77
+31%
|
0.78
+1%
|
0.79
+1%
|
0.82
+4%
|
0.86
+5%
|
0.94
+9%
|
1
+6%
|
1.05
+5%
|
1.11
+6%
|
1.17
+5%
|
1.32
+13%
|
1.42
+8%
|
1.63
+15%
|
1.77
+9%
|
1.89
+7%
|
2.04
+8%
|
2.04
N/A
|
2.11
+3%
|
2.07
-2%
|
2.03
-2%
|
1.9
-6%
|
1.65
-13%
|
1.56
-5%
|
1.51
-3%
|
1.77
+17%
|
2.1
+19%
|
2.37
+13%
|
2.55
+8%
|
|