Pensana PLC
F:48W
Income Statement
Earnings Waterfall
Pensana PLC
Income Statement
Pensana PLC
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
+0%
|
0
-96%
|
0
+6%
|
0
-91%
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(6)
|
(4)
|
(6)
|
(5)
|
(9)
|
(9)
|
(10)
|
(6)
|
(5)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(4)
|
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
(6)
|
(5)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(6)
-87%
|
(4)
+34%
|
(6)
-49%
|
(5)
+14%
|
(9)
-79%
|
(9)
-1%
|
(10)
-5%
|
(6)
+43%
|
(5)
+11%
|
(6)
-16%
|
(5)
+10%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(6)
-49%
|
(4)
+34%
|
(7)
-65%
|
(10)
-43%
|
(11)
-15%
|
(12)
-6%
|
(12)
-1%
|
(4)
+64%
|
(4)
+17%
|
(6)
-64%
|
(5)
+10%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
(4)
|
(7)
|
(9)
|
(11)
|
(10)
|
(11)
|
(4)
|
(4)
|
(6)
|
(5)
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-49%
|
(4)
+34%
|
(7)
-65%
|
(9)
-40%
|
(11)
-15%
|
(10)
+4%
|
(11)
-1%
|
(4)
+59%
|
(4)
+17%
|
(6)
-64%
|
(5)
+10%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
|