Il Sole 24 Ore SpA
F:4IL1
Balance Sheet
Balance Sheet Decomposition
Il Sole 24 Ore SpA
Il Sole 24 Ore SpA
Balance Sheet
Il Sole 24 Ore SpA
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
100
|
86
|
243
|
150
|
95
|
77
|
31
|
12
|
9
|
34
|
39
|
30
|
33
|
23
|
16
|
41
|
36
|
54
|
69
|
72
|
|
| Cash Equivalents |
100
|
86
|
243
|
150
|
95
|
77
|
31
|
12
|
9
|
34
|
39
|
30
|
33
|
23
|
16
|
41
|
36
|
54
|
69
|
72
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
16
|
6
|
4
|
3
|
2
|
|
| Total Receivables |
147
|
150
|
190
|
220
|
206
|
192
|
197
|
165
|
149
|
123
|
115
|
101
|
84
|
67
|
56
|
58
|
67
|
63
|
67
|
67
|
|
| Accounts Receivables |
132
|
146
|
180
|
216
|
194
|
179
|
188
|
155
|
140
|
112
|
105
|
93
|
74
|
64
|
55
|
59
|
66
|
63
|
66
|
65
|
|
| Other Receivables |
15
|
4
|
11
|
5
|
13
|
13
|
9
|
10
|
9
|
11
|
10
|
8
|
10
|
4
|
1
|
0
|
1
|
1
|
2
|
2
|
|
| Inventory |
12
|
12
|
21
|
20
|
15
|
10
|
13
|
17
|
6
|
7
|
6
|
5
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
|
| Other Current Assets |
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
6
|
6
|
5
|
5
|
8
|
8
|
10
|
7
|
7
|
7
|
7
|
|
| Total Current Assets |
266
|
254
|
461
|
397
|
324
|
285
|
247
|
200
|
170
|
170
|
166
|
141
|
125
|
100
|
84
|
128
|
117
|
132
|
150
|
152
|
|
| PP&E Net |
90
|
99
|
95
|
96
|
91
|
85
|
78
|
74
|
52
|
52
|
49
|
25
|
21
|
17
|
26
|
60
|
56
|
46
|
39
|
34
|
|
| PP&E Gross |
90
|
99
|
95
|
96
|
91
|
85
|
78
|
74
|
52
|
52
|
0
|
0
|
0
|
17
|
26
|
60
|
56
|
46
|
39
|
34
|
|
| Accumulated Depreciation |
126
|
103
|
121
|
112
|
117
|
126
|
124
|
134
|
133
|
0
|
0
|
0
|
0
|
138
|
145
|
157
|
164
|
142
|
120
|
97
|
|
| Intangible Assets |
61
|
54
|
85
|
112
|
101
|
90
|
86
|
82
|
82
|
60
|
60
|
46
|
40
|
38
|
41
|
41
|
32
|
26
|
24
|
23
|
|
| Goodwill |
1
|
3
|
39
|
80
|
73
|
73
|
74
|
75
|
75
|
18
|
18
|
16
|
16
|
15
|
22
|
22
|
21
|
20
|
20
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
43
|
25
|
27
|
25
|
24
|
24
|
2
|
2
|
1
|
1
|
1
|
20
|
19
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
32
|
5
|
18
|
16
|
33
|
43
|
48
|
74
|
72
|
85
|
76
|
38
|
32
|
29
|
40
|
23
|
22
|
20
|
17
|
14
|
|
| Other Assets |
1
|
3
|
39
|
80
|
73
|
73
|
74
|
75
|
75
|
18
|
18
|
16
|
16
|
15
|
22
|
22
|
21
|
20
|
20
|
20
|
|
| Total Assets |
450
N/A
|
458
+2%
|
723
+58%
|
728
+1%
|
646
-11%
|
599
-7%
|
556
-7%
|
507
-9%
|
457
-10%
|
386
-15%
|
370
-4%
|
267
-28%
|
253
-5%
|
218
-14%
|
214
-2%
|
274
+28%
|
248
-10%
|
246
-1%
|
251
+2%
|
244
-3%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
171
|
175
|
188
|
175
|
107
|
112
|
114
|
0
|
106
|
158
|
145
|
126
|
105
|
42
|
43
|
42
|
32
|
35
|
44
|
43
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
24
|
13
|
13
|
10
|
9
|
7
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
16
|
17
|
16
|
14
|
8
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
17
|
66
|
74
|
1
|
1
|
9
|
3
|
3
|
5
|
6
|
7
|
|
| Other Current Liabilities |
35
|
39
|
67
|
82
|
148
|
146
|
123
|
242
|
122
|
39
|
35
|
30
|
34
|
52
|
46
|
52
|
52
|
59
|
57
|
57
|
|
| Total Current Liabilities |
211
|
219
|
259
|
262
|
258
|
261
|
240
|
245
|
278
|
214
|
246
|
230
|
157
|
137
|
128
|
126
|
113
|
122
|
122
|
118
|
|
| Long-Term Debt |
23
|
19
|
16
|
14
|
11
|
8
|
6
|
4
|
0
|
23
|
7
|
6
|
6
|
5
|
16
|
82
|
82
|
79
|
77
|
73
|
|
| Deferred Income Tax |
16
|
11
|
32
|
27
|
21
|
19
|
16
|
12
|
12
|
7
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
65
|
63
|
67
|
67
|
59
|
54
|
45
|
49
|
44
|
39
|
31
|
38
|
43
|
35
|
27
|
26
|
34
|
24
|
25
|
17
|
|
| Total Liabilities |
315
N/A
|
312
-1%
|
377
+21%
|
371
-1%
|
349
-6%
|
342
-2%
|
308
-10%
|
308
+0%
|
335
+9%
|
283
-16%
|
290
+2%
|
279
-4%
|
212
-24%
|
182
-14%
|
177
-3%
|
239
+35%
|
234
-2%
|
230
-2%
|
227
-1%
|
211
-7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
23
|
23
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
66
|
75
|
261
|
269
|
207
|
176
|
168
|
144
|
87
|
68
|
45
|
47
|
41
|
35
|
36
|
35
|
13
|
15
|
23
|
32
|
|
| Unrealized Security Profit/Loss |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
26
|
26
|
30
|
32
|
35
|
26
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
136
N/A
|
145
+7%
|
346
+138%
|
357
+3%
|
297
-17%
|
257
-13%
|
248
-4%
|
199
-20%
|
122
-39%
|
103
-15%
|
80
-22%
|
12
N/A
|
42
N/A
|
36
-14%
|
37
+2%
|
35
-3%
|
14
-61%
|
16
+15%
|
24
+48%
|
32
+38%
|
|
| Total Liabilities & Equity |
450
N/A
|
458
+2%
|
723
+58%
|
728
+1%
|
646
-11%
|
599
-7%
|
556
-7%
|
507
-9%
|
457
-10%
|
386
-15%
|
370
-4%
|
267
-28%
|
253
-5%
|
218
-14%
|
214
-2%
|
274
+28%
|
248
-10%
|
246
-1%
|
251
+2%
|
244
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|