Intertrust NV
F:4IT

Watchlist Manager
Intertrust NV Logo
Intertrust NV
F:4IT
Watchlist
Price: 19.66 EUR -0.2% Market Closed
Market Cap: €1.8B

Balance Sheet

Balance Sheet Decomposition
Intertrust NV

Balance Sheet
Intertrust NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Jan-2016 Jan-2023 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
193
434
705
547
687
943
1 539
Cash Equivalents
193
434
705
547
687
943
1 539
Total Receivables
848
864
760
756
577
558
1 023
Accounts Receivables
811
864
760
756
577
558
1 023
Other Receivables
37
0
0
0
0
0
0
Inventory
2 275
2 207
2 100
2 934
2 536
2 412
2 328
Other Current Assets
188
244
176
1 306
1 121
289
276
Total Current Assets
3 504
3 749
3 741
5 543
4 921
4 202
5 166
PP&E Net
2 746
2 753
2 867
3 785
3 728
3 511
3 613
PP&E Gross
2 746
0
2 867
3 785
3 728
3 511
3 613
Accumulated Depreciation
50
0
495
2 151
2 431
2 497
2 747
Intangible Assets
1 406
1 381
1 366
1 282
1 274
1 266
1 260
Goodwill
1 623
1 626
1 620
1 617
1 627
1 613
1 623
Long-Term Investments
497
498
143
224
191
202
209
Other Long-Term Assets
180
124
158
1 396
1 576
260
306
Other Assets
1 623
1 626
1 620
1 617
1 627
1 613
1 623
Total Assets
9 955
N/A
10 132
+2%
9 894
-2%
13 847
+40%
13 317
-4%
11 054
-17%
12 177
+10%
Liabilities
Accounts Payable
614
675
686
1 015
789
777
856
Accrued Liabilities
288
745
379
1 121
1 186
917
666
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
49
48
30
9
27
3
3
Other Current Liabilities
345
0
449
444
448
9
216
Total Current Liabilities
1 296
1 468
1 545
2 589
2 450
1 706
1 741
Long-Term Debt
2 997
2 679
2 258
2 029
2 006
1 999
2 000
Deferred Income Tax
746
0
668
588
474
518
658
Minority Interest
49
51
54
197
246
225
264
Other Liabilities
636
1 395
548
1 070
900
772
713
Total Liabilities
5 724
N/A
5 592
-2%
5 074
-9%
6 473
+28%
6 076
-6%
5 220
-14%
5 376
+3%
Equity
Common Stock
0
0
0
0
0
0
0
Retained Earnings
35
591
1 013
3 894
3 588
3 184
3 776
Additional Paid In Capital
4 157
4 167
4 185
4 188
4 152
3 102
3 338
Other Equity
39
219
378
708
499
452
313
Total Equity
4 231
N/A
4 540
+7%
4 821
+6%
7 374
+53%
7 241
-2%
5 834
-19%
6 801
+17%
Total Liabilities & Equity
9 955
N/A
10 132
+2%
9 894
-2%
13 847
+40%
13 317
-4%
11 054
-17%
12 177
+10%
Shares Outstanding
Common Shares Outstanding
0
0
0
393
393
380
393
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett