Golden Shield Resources Inc
F:4LE0
Income Statement
Earnings Waterfall
Golden Shield Resources Inc
Income Statement
Golden Shield Resources Inc
| Aug-2019 | Nov-2019 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(9)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Research & Development |
0
|
0
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-40%
|
(9)
-13 391%
|
(4)
+55%
|
(6)
-30%
|
(7)
-24%
|
(7)
+5%
|
(7)
-1%
|
(7)
-7%
|
(7)
+4%
|
(4)
+34%
|
(4)
+20%
|
(2)
+39%
|
(1)
+36%
|
(1)
+23%
|
(1)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-35%
|
(10)
-14 059%
|
(4)
+55%
|
(6)
-30%
|
(7)
-24%
|
(8)
-13%
|
(7)
+16%
|
(7)
-7%
|
(7)
+5%
|
(4)
+33%
|
(4)
+20%
|
(2)
+41%
|
(1)
+37%
|
(1)
+2%
|
(1)
+18%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(10)
|
(4)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-35%
|
(10)
-14 059%
|
(4)
+55%
|
(6)
-30%
|
(7)
-24%
|
(8)
-13%
|
(7)
+16%
|
(7)
-7%
|
(7)
+5%
|
(4)
+33%
|
(4)
+20%
|
(2)
+41%
|
(1)
+37%
|
(1)
+2%
|
(1)
+18%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-3.91
-7 720%
|
-0.99
+75%
|
-1.28
-29%
|
-1.48
-16%
|
-1.58
-7%
|
-0.99
+37%
|
-1.07
-8%
|
-1.02
+5%
|
-0.68
+33%
|
-0.54
+21%
|
-0.32
+41%
|
-0.2
+38%
|
-0.18
+10%
|
-0.08
+56%
|
|