Magellan Aerospace Corp
F:4M7A

Watchlist Manager
Magellan Aerospace Corp Logo
Magellan Aerospace Corp
F:4M7A
Watchlist
Price: 15 EUR -0.66% Market Closed
Market Cap: €857.5m

Multiples-Based Value

The Multiples-Based Value for Magellan Aerospace Corp (4M7A) under the Base Case is hidden EUR. Compared with the current market price of 15 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4M7A Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

4M7A Competitors Multiples
Magellan Aerospace Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magellan Aerospace Corp
F:4M7A
1.4B EUR 1.4 36.6 12.8 22.1
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 2.6 32.3 18.3 26.5
US
RTX Corp
LSE:0R2N
235B USD 2.6 32.4 18.4 26.6
US
Boeing Co
NYSE:BA
179.2B USD 1.9 93.2 -60.1 -37.3
NL
Airbus SE
PAR:AIR
137.7B EUR 1.9 26.4 14.8 22.9
UK
Rolls-Royce Holdings PLC
LSE:RR
101.3B GBP 4.8 17.3 18.9 22.1
FR
Safran SA
PAR:SAF
113.8B EUR 3.6 15.9 18.9 25
US
Lockheed Martin Corp
NYSE:LMT
117.4B USD 1.6 24.5 14.9 18.3
US
Howmet Aerospace Inc
NYSE:HWM
96.2B USD 11.7 63.9 40.6 46
US
General Dynamics Corp
NYSE:GD
93.5B USD 1.8 22.2 15.7 18.4
UK
BAE Systems PLC
LSE:BA
61.1B GBP 2.2 29.6 17.1 24.6
P/E Multiple
Earnings Growth PEG
CA
Magellan Aerospace Corp
F:4M7A
Average P/E: 35.8
36.6
38%
1
US
Raytheon Technologies Corp
NYSE:RTX
32.3
19%
1.7
US
RTX Corp
LSE:0R2N
32.4
18%
1.8
US
Boeing Co
NYSE:BA
93.2
53%
1.8
NL
Airbus SE
PAR:AIR
26.4
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
17.3
-10%
N/A
FR
Safran SA
PAR:SAF
15.9
-6%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
63.9
20%
3.2
US
General Dynamics Corp
NYSE:GD
22.2
9%
2.5
UK
BAE Systems PLC
LSE:BA
29.6
16%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Magellan Aerospace Corp
F:4M7A
Average EV/EBITDA: 19.1
12.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.3
12%
1.5
US
RTX Corp
LSE:0R2N
18.4
12%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -60.1 N/A N/A
NL
Airbus SE
PAR:AIR
14.8
18%
0.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
5%
3.8
FR
Safran SA
PAR:SAF
18.9
17%
1.1
US
Lockheed Martin Corp
NYSE:LMT
14.9
9%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
40.6
16%
2.5
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
UK
BAE Systems PLC
LSE:BA
17.1
13%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Magellan Aerospace Corp
F:4M7A
Average EV/EBIT: 25.3
22.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
26.5
18%
1.5
US
RTX Corp
LSE:0R2N
26.6
18%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -37.3 N/A N/A
NL
Airbus SE
PAR:AIR
22.9
25%
0.9
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
4%
5.5
FR
Safran SA
PAR:SAF
25
20%
1.3
US
Lockheed Martin Corp
NYSE:LMT
18.3
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
46
17%
2.7
US
General Dynamics Corp
NYSE:GD
18.4
8%
2.3
UK
BAE Systems PLC
LSE:BA
24.6
19%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett