Zurn Elkay Water Solutions Corp
F:4RX0

Watchlist Manager
Zurn Elkay Water Solutions Corp Logo
Zurn Elkay Water Solutions Corp
F:4RX0
Watchlist
Price: 40.2 EUR Market Closed
Market Cap: 6.9B EUR

Intrinsic Value

The intrinsic value of one 4RX0 stock under the Base Case scenario is 32.61 EUR. Compared to the current market price of 40.2 EUR, Zurn Elkay Water Solutions Corp is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

4RX0 Intrinsic Value
32.61 EUR
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zurn Elkay Water Solutions Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about 4RX0?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 4RX0 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zurn Elkay Water Solutions Corp.

Explain Valuation
Compare 4RX0 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 4RX0?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zurn Elkay Water Solutions Corp

Current Assets 800.7m
Cash & Short-Term Investments 260.1m
Receivables 238.1m
Other Current Assets 302.5m
Non-Current Assets 1.9B
PP&E 162.7m
Intangibles 1.6B
Other Non-Current Assets 77.1m
Current Liabilities 288.2m
Accounts Payable 82.2m
Accrued Liabilities 79.4m
Other Current Liabilities 126.6m
Non-Current Liabilities 804.3m
Long-Term Debt 495.5m
Other Non-Current Liabilities 308.8m
Efficiency

Free Cash Flow Analysis
Zurn Elkay Water Solutions Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zurn Elkay Water Solutions Corp

Revenue
1.7B USD
Cost of Revenue
-914.2m USD
Gross Profit
745.2m USD
Operating Expenses
-468.2m USD
Operating Income
277m USD
Other Expenses
-84.7m USD
Net Income
192.3m USD
Fundamental Scores

4RX0 Profitability Score
Profitability Due Diligence

Zurn Elkay Water Solutions Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

Zurn Elkay Water Solutions Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

4RX0 Solvency Score
Solvency Due Diligence

Zurn Elkay Water Solutions Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Zurn Elkay Water Solutions Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

4RX0 Price Targets Summary
Zurn Elkay Water Solutions Corp

Wall Street analysts forecast 4RX0 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 4RX0 is 43.86 EUR with a low forecast of 38.86 EUR and a high forecast of 48.48 EUR.

Lowest
Price Target
38.86 EUR
3% Downside
Average
Price Target
43.86 EUR
9% Upside
Highest
Price Target
48.48 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 4RX0 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

4RX0 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 4RX0 stock?

The intrinsic value of one 4RX0 stock under the Base Case scenario is 32.61 EUR.

Is 4RX0 stock undervalued or overvalued?

Compared to the current market price of 40.2 EUR, Zurn Elkay Water Solutions Corp is Overvalued by 19%.

Back to Top