Sol Gel Technologies Ltd
F:4SG
Income Statement
Earnings Waterfall
Sol Gel Technologies Ltd
Income Statement
Sol Gel Technologies Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+24%
|
0
+24%
|
0
+15%
|
0
-57%
|
6
+4 862%
|
14
+120%
|
19
+33%
|
23
+21%
|
20
-13%
|
13
-33%
|
11
-20%
|
9
-18%
|
6
-31%
|
6
-3%
|
13
+116%
|
31
+150%
|
31
-2%
|
33
+8%
|
25
-26%
|
4
-84%
|
4
+8%
|
1
-70%
|
1
-4%
|
2
+29%
|
2
+10%
|
7
+282%
|
12
+78%
|
12
-1%
|
12
+5%
|
24
+98%
|
19
-21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(31)
|
(32)
|
(32)
|
(33)
|
(27)
|
(34)
|
(40)
|
(46)
|
(50)
|
(49)
|
(47)
|
(43)
|
(41)
|
(39)
|
(33)
|
(34)
|
(30)
|
(28)
|
(29)
|
(24)
|
(21)
|
(20)
|
(26)
|
(29)
|
(31)
|
(31)
|
(27)
|
(23)
|
(23)
|
(24)
|
(26)
|
(29)
|
(29)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
(20)
|
(25)
|
(26)
|
(25)
|
(27)
|
(22)
|
(28)
|
(34)
|
(40)
|
(43)
|
(41)
|
(38)
|
(33)
|
(31)
|
(28)
|
(22)
|
(23)
|
(21)
|
(20)
|
(22)
|
(17)
|
(13)
|
(13)
|
(18)
|
(21)
|
(24)
|
(24)
|
(19)
|
(17)
|
(17)
|
(18)
|
(21)
|
(24)
|
(24)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(24)
N/A
|
(31)
-29%
|
(32)
-2%
|
(32)
0%
|
(33)
-3%
|
(27)
+18%
|
(34)
-25%
|
(34)
-1%
|
(32)
+6%
|
(31)
+2%
|
(26)
+17%
|
(27)
-4%
|
(29)
-8%
|
(30)
-4%
|
(30)
+1%
|
(27)
+10%
|
(28)
-2%
|
(18)
+36%
|
3
N/A
|
1
-58%
|
9
+611%
|
4
-56%
|
(16)
N/A
|
(21)
-32%
|
(27)
-28%
|
(30)
-10%
|
(29)
+3%
|
(25)
+15%
|
(17)
+33%
|
(11)
+33%
|
(12)
-6%
|
(14)
-20%
|
(5)
+67%
|
(10)
-115%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(24)
N/A
|
(31)
-29%
|
(32)
-2%
|
(32)
0%
|
(32)
-2%
|
(26)
+20%
|
(32)
-25%
|
(32)
0%
|
(30)
+6%
|
(30)
+1%
|
(25)
+18%
|
(26)
-6%
|
(28)
-8%
|
(29)
-5%
|
(29)
+0%
|
(26)
+10%
|
(27)
-4%
|
(17)
+36%
|
3
N/A
|
2
-48%
|
10
+467%
|
5
-49%
|
(15)
N/A
|
(20)
-34%
|
(26)
-29%
|
(28)
-9%
|
(27)
+3%
|
(23)
+16%
|
(15)
+35%
|
(10)
+36%
|
(11)
-11%
|
(13)
-23%
|
(3)
+74%
|
(9)
-164%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(24)
|
(31)
|
(32)
|
(32)
|
(32)
|
(26)
|
(32)
|
(32)
|
(30)
|
(30)
|
(25)
|
(26)
|
(28)
|
(29)
|
(29)
|
(26)
|
(27)
|
(17)
|
3
|
2
|
10
|
5
|
(15)
|
(20)
|
(26)
|
(28)
|
(27)
|
(23)
|
(15)
|
(10)
|
(11)
|
(13)
|
(3)
|
(9)
|
|
| Net Income (Common) |
(24)
N/A
|
(31)
-29%
|
(32)
-2%
|
(32)
0%
|
(32)
-2%
|
(26)
+20%
|
(32)
-25%
|
(32)
0%
|
(30)
+6%
|
(30)
+1%
|
(25)
+18%
|
(26)
-6%
|
(28)
-8%
|
(29)
-5%
|
(29)
+0%
|
(26)
+10%
|
(27)
-4%
|
(17)
+36%
|
3
N/A
|
2
-48%
|
10
+467%
|
5
-49%
|
(15)
N/A
|
(20)
-34%
|
(26)
-29%
|
(28)
-9%
|
(27)
+3%
|
(23)
+16%
|
(15)
+35%
|
(10)
+36%
|
(11)
-11%
|
(13)
-23%
|
(3)
+74%
|
(9)
-164%
|
|
| EPS (Diluted) |
-14.39
N/A
|
-18.51
-29%
|
-18.86
-2%
|
-17.72
+6%
|
-17.07
+4%
|
-13.6
+20%
|
-18.02
-33%
|
-17
+6%
|
-15.96
+6%
|
-15.54
+3%
|
-12.59
+19%
|
-12.16
+3%
|
-12.27
-1%
|
-12.78
-4%
|
-12.97
-1%
|
-11.4
+12%
|
-11.81
-4%
|
-7.3
+38%
|
1.36
N/A
|
0.73
-46%
|
4.14
+467%
|
2.11
-49%
|
-6.45
N/A
|
-8.03
-24%
|
-9.35
-16%
|
-10.12
-8%
|
-10.06
+1%
|
-8.2
+18%
|
-5.35
+35%
|
-3.43
+36%
|
-3.8
-11%
|
-4.68
-23%
|
-1.22
+74%
|
-3.23
-165%
|
|