Rover Metals Corp
F:4XO0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rover Metals Corp
F:4XO0
|
CA |
Cash Flow Statement
Cash Flow Statement
Rover Metals Corp
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-150%
|
(0)
+20%
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
+14%
|
(0)
-16%
|
(0)
-100%
|
(0)
N/A
|
(0)
-2%
|
(0)
+15%
|
(0)
+71%
|
(0)
-50%
|
(0)
-64%
|
(0)
-2%
|
(0)
-60%
|
(0)
+25%
|
(0)
+24%
|
(0)
-31%
|
(0)
+17%
|
(0)
-820%
|
(1)
-54%
|
(1)
-32%
|
(1)
-16%
|
(1)
+9%
|
(1)
+9%
|
(1)
+22%
|
(1)
+22%
|
(0)
+49%
|
(0)
+80%
|
(0)
-381%
|
(1)
-319%
|
(2)
-48%
|
(2)
+1%
|
(2)
+5%
|
(2)
+5%
|
(1)
+16%
|
(1)
-18%
|
(2)
-26%
|
(1)
+32%
|
(1)
-14%
|
(1)
+2%
|
(1)
+32%
|
(1)
0%
|
(1)
+41%
|
(1)
+4%
|
(0)
+12%
|
(0)
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-120%
|
(0)
-1%
|
(0)
-44%
|
(0)
+36%
|
(0)
+59%
|
(0)
-11%
|
(0)
+89%
|
(0)
-6 293%
|
(1)
-31%
|
(1)
-6%
|
(1)
-31%
|
(2)
-118%
|
(2)
+2%
|
(2)
-5%
|
(3)
-35%
|
(1)
+52%
|
(1)
+12%
|
(1)
+13%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
(0)
-95%
|
(0)
-31%
|
(0)
-75%
|
(0)
+7%
|
(0)
+24%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
4
|
4
|
4
|
2
|
2
|
2
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-41%
|
0
+5%
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+258%
|
1
N/A
|
1
N/A
|
1
-9%
|
0
-68%
|
0
+11%
|
0
+12%
|
0
-43%
|
1
+483%
|
1
-3%
|
2
+99%
|
5
+91%
|
4
-25%
|
4
+6%
|
4
-5%
|
2
-41%
|
2
+0%
|
2
+17%
|
2
-32%
|
1
-11%
|
2
+20%
|
1
-35%
|
1
-12%
|
1
-45%
|
1
-5%
|
1
+16%
|
1
-18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-46%
|
0
-5%
|
0
-10%
|
(0)
N/A
|
(0)
+57%
|
(0)
+17%
|
(0)
N/A
|
(0)
-20%
|
(0)
+9%
|
(0)
+26%
|
(0)
-100%
|
(0)
N/A
|
(0)
-2%
|
(0)
+15%
|
(0)
+71%
|
(0)
-50%
|
0
N/A
|
0
+11%
|
0
-75%
|
0
+200%
|
(0)
N/A
|
(0)
-31%
|
(0)
+17%
|
(0)
-220%
|
0
N/A
|
(0)
N/A
|
(0)
-228%
|
(0)
-27%
|
(1)
-169%
|
(0)
+43%
|
(0)
+45%
|
(0)
+72%
|
1
N/A
|
0
-55%
|
1
+100%
|
2
+226%
|
(0)
N/A
|
0
N/A
|
0
-71%
|
(2)
N/A
|
(1)
+64%
|
(1)
+17%
|
(1)
-9%
|
(0)
+83%
|
0
N/A
|
0
-74%
|
(0)
N/A
|
(0)
-101%
|
(0)
-74%
|
(0)
+47%
|
(0)
+73%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-150%
|
(0)
+20%
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
+14%
|
(0)
-16%
|
(0)
-100%
|
(0)
N/A
|
(0)
-2%
|
(0)
+15%
|
(0)
+71%
|
(0)
-50%
|
(0)
-64%
|
(0)
-2%
|
(0)
-60%
|
(0)
+25%
|
(0)
+24%
|
(0)
-31%
|
(0)
+17%
|
(0)
-820%
|
(1)
-54%
|
(1)
-32%
|
(1)
-16%
|
(1)
+4%
|
(1)
+9%
|
(1)
+27%
|
(1)
+13%
|
(0)
+54%
|
(1)
-91%
|
(1)
-77%
|
(2)
-94%
|
(3)
-46%
|
(4)
-38%
|
(4)
+3%
|
(4)
-1%
|
(4)
-9%
|
(3)
+29%
|
(3)
-7%
|
(2)
+25%
|
(2)
+30%
|
(2)
+3%
|
(1)
+31%
|
(1)
-2%
|
(1)
+29%
|
(1)
+1%
|
(1)
+3%
|
(1)
+26%
|
|