Nanoform Finland Oyj
F:4YL
Income Statement
Earnings Waterfall
Nanoform Finland Oyj
Income Statement
Nanoform Finland Oyj
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+18%
|
1
+44%
|
1
+27%
|
2
+32%
|
2
+25%
|
3
+14%
|
3
+14%
|
3
+11%
|
3
0%
|
3
-3%
|
3
-6%
|
3
-19%
|
2
-6%
|
2
-5%
|
2
+6%
|
3
+14%
|
3
+10%
|
3
+1%
|
3
-4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
|
| Gross Profit |
(12)
N/A
|
(12)
+3%
|
(10)
+11%
|
(12)
-11%
|
(12)
-4%
|
(12)
-2%
|
(12)
-1%
|
(11)
+8%
|
(11)
+5%
|
(11)
-1%
|
(11)
+0%
|
(12)
-8%
|
(13)
-10%
|
(14)
-7%
|
(14)
-4%
|
(15)
0%
|
(14)
+4%
|
(14)
+1%
|
(14)
+3%
|
(13)
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
|
| Operating Income |
(19)
N/A
|
(19)
+0%
|
(18)
+9%
|
(19)
-7%
|
(20)
-4%
|
(20)
-4%
|
(22)
-6%
|
(21)
+1%
|
(21)
0%
|
(21)
0%
|
(21)
0%
|
(22)
-1%
|
(22)
-3%
|
(24)
-6%
|
(24)
-1%
|
(24)
-1%
|
(24)
0%
|
(23)
+3%
|
(23)
+2%
|
(23)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
1
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(1)
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(19)
N/A
|
(19)
+2%
|
(18)
+7%
|
(18)
-2%
|
(20)
-9%
|
(21)
-5%
|
(21)
-3%
|
(22)
-3%
|
(22)
0%
|
(21)
+4%
|
(22)
-3%
|
(21)
+5%
|
(21)
+1%
|
(23)
-12%
|
(22)
+7%
|
(23)
-7%
|
(23)
-2%
|
(22)
+7%
|
(23)
-3%
|
(22)
+3%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(19)
|
(19)
|
(18)
|
(18)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(22)
|
(21)
|
(21)
|
(23)
|
(22)
|
(23)
|
(23)
|
(22)
|
(23)
|
(22)
|
|
| Net Income (Common) |
(19)
N/A
|
(19)
+2%
|
(18)
+7%
|
(18)
-2%
|
(20)
-9%
|
(21)
-5%
|
(21)
-3%
|
(22)
-3%
|
(22)
0%
|
(21)
+4%
|
(22)
-4%
|
(21)
+5%
|
(21)
+1%
|
(23)
-12%
|
(22)
+7%
|
(23)
-6%
|
(23)
-2%
|
(22)
+7%
|
(23)
-3%
|
(22)
+3%
|
|
| EPS (Diluted) |
-0.35
N/A
|
-0.26
+26%
|
-0.23
+12%
|
-0.24
-4%
|
-0.29
-21%
|
-0.28
+3%
|
-0.29
-4%
|
-0.3
-3%
|
-0.29
+3%
|
-0.28
+3%
|
-0.28
N/A
|
-0.27
+4%
|
-0.26
+4%
|
-0.3
-15%
|
-0.24
+20%
|
-0.25
-4%
|
-0.28
-12%
|
-0.25
+11%
|
-0.26
-4%
|
-0.26
N/A
|
|