Mirion Technologies Inc
F:55I0
Mirion Technologies Inc
F:55I0
Price:
18.2
EUR
2.25%
Market Closed
Market Cap:
€4.1B
Income Statement
Earnings Waterfall
Mirion Technologies Inc
Mirion Technologies Inc
Income Statement
Mirion Technologies Inc
Mirion Technologies Inc
Currency: USD
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
42
|
49
|
54
|
57
|
62
|
60
|
62
|
61
|
58
|
55
|
52
|
46
|
0
|
|
| Revenue |
718
N/A
|
737
+3%
|
758
+3%
|
788
+4%
|
801
+2%
|
811
+1%
|
821
+1%
|
837
+2%
|
861
+3%
|
870
+1%
|
886
+2%
|
902
+2%
|
925
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(408)
|
(412)
|
(424)
|
(444)
|
(445)
|
(447)
|
(448)
|
(451)
|
(461)
|
(462)
|
(472)
|
(477)
|
(487)
|
|
| Gross Profit |
310
N/A
|
325
+5%
|
334
+3%
|
345
+3%
|
356
+3%
|
364
+2%
|
374
+3%
|
386
+3%
|
400
+4%
|
409
+2%
|
414
+1%
|
425
+3%
|
439
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(387)
|
(383)
|
(379)
|
(373)
|
(370)
|
(371)
|
(371)
|
(374)
|
(373)
|
(370)
|
(367)
|
(369)
|
(387)
|
|
| Selling, General & Administrative |
(357)
|
(352)
|
(347)
|
(342)
|
(339)
|
(339)
|
(339)
|
(339)
|
(338)
|
(331)
|
(330)
|
(333)
|
(348)
|
|
| Research & Development |
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(39)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Operating Income |
(77)
N/A
|
(58)
+25%
|
(45)
+23%
|
(29)
+36%
|
(14)
+51%
|
(7)
+53%
|
3
N/A
|
12
+384%
|
27
+119%
|
38
+45%
|
47
+22%
|
56
+20%
|
52
-8%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(9)
|
(48)
|
(75)
|
(49)
|
(57)
|
(74)
|
(68)
|
(77)
|
(54)
|
(46)
|
(30)
|
(24)
|
(13)
|
|
| Non-Reccuring Items |
(221)
|
(223)
|
(172)
|
(171)
|
(11)
|
(7)
|
(3)
|
(3)
|
(2)
|
0
|
(7)
|
(7)
|
(6)
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
(24)
|
1
|
(0)
|
(0)
|
(5)
|
(0)
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
(307)
N/A
|
(328)
-7%
|
(290)
+11%
|
(249)
+14%
|
(105)
+58%
|
(87)
+18%
|
(68)
+21%
|
(68)
+1%
|
(34)
+50%
|
(8)
+76%
|
11
N/A
|
25
+128%
|
33
+29%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
18
|
15
|
9
|
5
|
7
|
4
|
2
|
1
|
(3)
|
(2)
|
(0)
|
3
|
(3)
|
|
| Income from Continuing Operations |
(288)
|
(312)
|
(281)
|
(244)
|
(99)
|
(82)
|
(66)
|
(67)
|
(37)
|
(10)
|
11
|
28
|
30
|
|
| Income to Minority Interest |
12
|
11
|
11
|
9
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(277)
N/A
|
(301)
-9%
|
(270)
+10%
|
(235)
+13%
|
(97)
+59%
|
(81)
+17%
|
(65)
+20%
|
(66)
-2%
|
(36)
+46%
|
(10)
+72%
|
10
N/A
|
27
+165%
|
29
+9%
|
|
| EPS (Diluted) |
-1.53
N/A
|
-1.6
-5%
|
-1.35
+16%
|
-1.18
+13%
|
-0.49
+58%
|
-0.41
+16%
|
-0.32
+22%
|
-0.33
-3%
|
-0.18
+45%
|
-0.05
+72%
|
0.04
N/A
|
0.12
+200%
|
0.11
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
