5BG Relative Valuation - B2Gold Corp

Watchlist Manager

Watchlist

Price: 3.785 EUR 1.83% Market Closed

Market Cap: €4.9B

B	B2Gold Corp F:5BG	CA

Multiples-Based Value

The Multiples-Based Value of one 5BG stock under the Base Case scenario is 5.98 EUR. Compared to the current market price of 3.785 EUR, B2Gold Corp is Undervalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

5BG Multiples-Based Value

Base Case

Undervaluation 37%

Multiples-Based Value

Price €3.785

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		B2Gold Corp F:5BG	8.5B EUR	2.1	16.3	3.7	4.8
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	680.7B ZAR	4.8	11.9	7.3	8.6
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	160B ZAR	2	9.8	4.9	6
CN		Zijin Mining Group Co Ltd SSE:601899	870B CNY	2.5	16.8	12.4	12.4
US		Newmont Corporation NYSE:NEM	117.9B USD	5.5	17.7	9.1	11.2
AU	G	Greatland Gold PLC ASX:GGP	149.9B AUD	40.5	120.5	75.9	84.6
CA		Agnico Eagle Mines Ltd TSX:AEM	141.2B CAD	9.1	24.2	13.2	16.6
CA		Barrick Gold Corp TSX:ABX	95.2B CAD	4.3	14.5	7.1	8.7
CA		Barrick Mining Corp F:ABR0	58.9B EUR	4.3	14.5	7.1	8.7
CA		Wheaton Precious Metals Corp TSX:WPM	82.9B CAD	27.4	43.1	33	39.4

				Revenue Growth	P/S to Growth
CA		B2Gold Corp F:5BG	Average P/S: 1 030.5 2.1	17%	0.1
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.8	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	5.5	10%	0.6
AU	G	Greatland Gold PLC ASX:GGP	40.5	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	9.1	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.3	15%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	27.4	8%	3.4

				Earnings Growth	PEG
CA		B2Gold Corp F:5BG	Average P/E: 3 204.4 16.3	59%	0.3
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.9	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.8	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	17.7	16%	1.1
AU	G	Greatland Gold PLC ASX:GGP	120.5	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	24.2	13%	1.9
CA		Barrick Gold Corp TSX:ABX	14.5	17%	0.9
CA		Barrick Mining Corp F:ABR0	14.5	17%	0.9
CA		Wheaton Precious Metals Corp TSX:WPM	43.1	4%	10.8

				EBITDA Growth	EV/EBITDA to Growth
CA		B2Gold Corp F:5BG	Average EV/EBITDA: 1 769.1 3.7	19%	0.2
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.9	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.1	11%	0.8
AU	G	Greatland Gold PLC ASX:GGP	75.9	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	13.2	14%	0.9
CA		Barrick Gold Corp TSX:ABX	7.1	21%	0.3
CA		Barrick Mining Corp F:ABR0	7.1	21%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	33	7%	4.7

				EBIT Growth	EV/EBIT to Growth
CA		B2Gold Corp F:5BG	Average EV/EBIT: 2 030.3 4.8	13%	0.4
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.6	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.2	17%	0.7
AU	G	Greatland Gold PLC ASX:GGP	84.6	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	16.6	17%	1
CA		Barrick Gold Corp TSX:ABX	8.7	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.7	23%	0.4
CA		Wheaton Precious Metals Corp TSX:WPM	39.4	11%	3.6

B2Gold Corp
F:5BG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

5BG Competitors Multiples
B2Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

B2Gold Corp F:5BG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

5BG Competitors Multiples B2Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

B2Gold Corp
F:5BG

5BG Competitors Multiples
B2Gold Corp Competitors