Watchlist Manager

Watchlist

Price: 11.4 EUR 3.64% Market Closed

Market Cap: €206.8m

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		30 881	30 909	31 096	30 512	30 441	30 648	30 333	30 750	31 340	31 304	31 560	31 213	31 137	30 920	31 095	31 645	31 570	31 873	32 382	33 035	33 974	33 731	33 129	32 220	31 316	31 409	31 601	31 680	31 468	32 574	32 114	31 719	31 526	29 976	29 236	28 907	28 744	28 983	29 115	29 562	29 078	32 076	32 644	32 330	32 690	30 340	32 499	32 849	33 012	31 924	28 565	28 181	27 768	27 580	28 239	27 435	26 951	28 584	28 531	29 585
Interest Income		34 963	34 619	34 536	33 748	33 565	33 674	33 300	33 670	34 280	34 321	34 634	34 318	34 205	33 912	34 024	34 543	34 532	34 991	35 685	36 524	37 654	37 496	36 854	35 856	34 761	34 557	34 481	34 304	33 873	34 818	34 135	33 497	33 078	31 360	30 448	29 951	29 617	29 756	29 852	30 263	29 712	32 574	33 017	32 598	32 889	30 504	32 663	33 111	33 365	32 365	29 158	28 742	28 561	28 643	29 545	29 198	29 181	31 421	32 252	34 258
Interest Expense		4 082	3 710	3 440	3 236	3 124	3 026	2 967	2 920	2 940	3 017	3 074	3 105	3 068	2 992	2 929	2 898	2 962	3 118	3 303	3 489	3 680	3 765	3 725	3 636	3 445	3 148	2 880	2 624	2 405	2 244	2 021	1 778	1 552	1 384	1 212	1 044	873	773	737	701	634	498	373	268	199	164	164	262	353	441	593	561	793	1 063	1 306	1 763	2 230	2 837	3 721	4 673
Non Interest Income		17 576	18 494	17 386	18 327	16 688	16 038	15 921	14 518	15 231	14 728	16 217	16 938	16 635	16 707	16 019	15 941	16 070	15 762	15 836	16 691	17 844	18 293	18 859	17 606	17 433	17 481	17 125	16 926	16 551	16 252	15 853	16 044	16 000	17 417	17 749	20 148	19 753	21 161	21 384	19 722	20 798	20 700	20 768	22 005	22 504	20 489	20 900	20 044	19 450	18 993	18 812	18 183	18 353	21 262	21 591	23 582	23 716	20 698	21 645	20 047
Revenue		48 457 N/A	49 403 +2%	48 482 -2%	48 839 +1%	47 129 -4%	46 686 -1%	46 254 -1%	45 268 -2%	46 571 +3%	46 032 -1%	47 777 +4%	48 151 +1%	47 772 -1%	47 627 0%	47 114 -1%	47 586 +1%	47 640 +0%	47 635 0%	48 218 +1%	49 726 +3%	51 818 +4%	52 024 +0%	51 988 0%	49 826 -4%	48 749 -2%	48 890 +0%	48 726 0%	48 606 0%	48 019 -1%	48 826 +2%	47 967 -2%	47 763 0%	47 526 0%	47 393 0%	46 985 -1%	49 055 +4%	48 497 -1%	50 144 +3%	50 499 +1%	49 284 -2%	49 876 +1%	52 776 +6%	53 412 +1%	54 335 +2%	55 194 +2%	50 829 -8%	53 399 +5%	52 893 -1%	52 462 -1%	50 917 -3%	47 377 -7%	46 364 -2%	46 121 -1%	48 842 +6%	49 830 +2%	51 017 +2%	50 667 -1%	49 282 -3%	50 176 +2%	49 632 -1%
Pre-Tax Income
Loan Loss Provision		(5 050)	(5 358)	(5 444)	(6 204)	(6 087)	(2 546)	(1 938)	(343)	112	(507)	(49)	(663)	(928)	(1 925)	(1 528)	(1 723)	(1 538)	(2 032)	0	0	(2 711)	(2 456)	(2 333)	0	(1 771)	(2 602)	(1 397)	(1 146)	(690)	(659)	231	272	0	(331)	0	0	0	(1 098)	(492)	(493)	(739)	(1 698)	(1 904)	(2 770)	(2 082)	(2 010)	0	(1 324)	(1 884)	(1 721)	0	0	(1 501)	(3 069)	0	0	0	(1 105)	0	0
Non Interest Expense		(35 687)	(38 848)	(38 705)	(38 001)	(36 407)	(36 210)	(36 303)	(35 746)	(37 194)	(38 712)	(40 114)	(39 918)	(38 523)	(35 612)	(35 228)	(35 181)	(34 985)	(34 900)	(34 883)	(35 579)	(36 075)	(37 253)	(38 470)	(39 152)	(40 680)	(40 407)	(41 312)	(41 543)	(40 732)	(41 906)	(42 861)	(42 452)	(43 965)	(42 762)	(43 043)	(44 624)	(43 774)	(46 582)	(47 774)	(46 976)	(46 062)	(45 764)	(45 589)	(44 720)	(45 971)	(43 191)	(46 070)	(46 974)	(46 750)	(44 668)	(41 478)	(41 906)	(41 977)	(42 674)	(43 991)	(45 851)	(44 815)	(44 317)	(47 087)	(45 289)
Pre-Tax Income		7 720 N/A	5 197 -33%	4 333 -17%	4 634 +7%	4 635 +0%	7 930 +71%	8 013 +1%	9 179 +15%	9 489 +3%	6 813 -28%	7 614 +12%	7 570 -1%	8 321 +10%	10 090 +21%	10 358 +3%	10 682 +3%	11 117 +4%	10 703 -4%	11 148 +4%	12 540 +12%	13 032 +4%	12 315 -6%	11 185 -9%	8 341 -25%	6 298 -24%	5 881 -7%	6 017 +2%	5 917 -2%	6 597 +11%	6 261 -5%	5 337 -15%	5 583 +5%	3 955 -29%	4 300 +9%	4 234 -2%	4 431 +5%	4 723 +7%	2 464 -48%	2 233 -9%	1 815 -19%	3 075 +69%	5 314 +73%	5 919 +11%	6 845 +16%	7 141 +4%	5 628 -21%	5 518 -2%	4 595 -17%	3 828 -17%	4 528 +18%	4 099 -9%	3 038 -26%	2 643 -13%	3 099 +17%	3 408 +10%	2 735 -20%	3 620 +32%	3 860 +7%	3 089 -20%	4 343 +41%
Net Income
Tax Provision		(2 966)	(2 037)	(1 544)	(1 723)	(2 181)	(3 544)	(3 398)	(3 917)	(3 648)	(2 715)	(3 093)	(3 078)	(3 064)	(3 744)	(3 248)	(2 482)	(2 439)	(2 937)	(3 327)	(3 866)	(4 238)	(3 316)	(2 691)	(1 969)	(1 226)	(1 226)	(1 289)	(1 492)	(1 713)	(1 947)	(2 011)	(2 224)	(1 221)	(497)	(630)	(868)	(1 516)	(1 142)	(1 224)	(945)	(1 147)	(1 998)	(1 951)	(2 691)	(2 773)	(2 097)	(1 961)	(976)	(906)	(1 247)	(1 144)	(1 238)	(1 090)	(1 875)	(2 007)	(1 670)	(1 332)	(1 036)	(234)	(311)
Income from Continuing Operations		4 754	3 160	2 789	2 911	2 454	4 386	4 615	5 262	5 841	4 098	4 521	4 492	5 257	6 346	7 110	8 200	8 678	7 766	7 821	8 674	8 794	8 999	8 494	6 372	5 072	4 655	4 728	4 425	4 884	4 314	3 326	3 359	2 734	3 803	3 604	3 563	3 207	1 322	1 009	870	1 928	3 316	3 968	4 154	4 368	3 531	3 557	3 619	2 922	3 281	2 955	1 800	1 553	1 224	1 401	1 065	2 288	2 824	2 855	4 032
Income to Minority Interest		(103)	516	443	380	423	(140)	25	(50)	0	130	(26)	51	(52)	(125)	(156)	(149)	(120)	(108)	(91)	(121)	(122)	(133)	(147)	(86)	(49)	(27)	(4)	0	(16)	(32)	(32)	(36)	(17)	(17)	(18)	(18)	(39)	25	15	(6)	(2)	(1)	(9)	(8)	(18)	(25)	(23)	(25)	(22)	(15)	(18)	(20)	(19)	(44)	(42)	(41)	(43)	(8)	(16)	(21)
Net Income (Common)		4 647 N/A	3 515 -24%	3 070 -13%	3 128 +2%	2 714 -13%	4 096 +51%	4 492 +10%	5 067 +13%	5 696 +12%	4 228 -26%	4 496 +6%	4 541 +1%	5 203 +15%	6 220 +20%	6 952 +12%	8 049 +16%	8 559 +6%	7 657 -11%	7 730 +1%	8 553 +11%	8 669 +1%	8 737 +1%	8 217 -6%	6 099 -26%	4 836 -21%	4 509 -7%	4 606 +2%	4 308 -6%	4 753 +10%	4 169 -12%	3 181 -24%	3 209 +1%	2 604 -19%	3 671 +41%	3 472 -5%	3 432 -1%	3 052 -11%	1 233 -60%	909 -26%	749 -18%	1 812 +142%	3 200 +77%	3 844 +20%	4 060 +6%	4 262 +5%	3 448 -19%	3 476 +1%	3 535 +2%	2 843 -20%	3 237 +14%	2 907 -10%	1 779 -39%	1 533 -14%	1 178 -23%	1 358 +15%	1 023 -25%	2 243 +119%	2 816 +26%	2 839 +1%	4 011 +41%
EPS (Diluted)		232.35 N/A	175.75 -24%	161.57 -8%	164.63 +2%	142.84 -13%	215.57 +51%	236.42 +10%	266.68 +13%	299.78 +12%	222.52 -26%	236.63 +6%	239 +1%	247.76 +4%	296.19 +20%	316 +7%	383.28 +21%	389.04 +2%	364.61 -6%	368.09 +1%	388.77 +6%	433.45 +11%	379.86 -12%	328.68 -13%	254.12 -23%	254.52 +0%	204.95 -19%	191.91 -6%	187.3 -2%	216.04 +15%	181.26 -16%	132.54 -27%	133.7 +1%	93 -30%	141.19 +52%	128.59 -9%	132 +3%	132.69 +1%	42.51 -68%	50.5 +19%	21.4 -58%	62.48 +192%	128 +105%	147.84 +16%	162.4 +10%	185.3 +14%	146.13 -21%	157.76 +8%	162.83 +3%	130.32 -20%	179.2 +38%	160.97 -10%	98.41 -39%	84.71 -14%	65.15 -23%	75.21 +15%	56.8 -24%	124.43 +119%	156.2 +26%	157.52 +1%	222.29 +41%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.