Fidea Holdings Co Ltd
F:5F9

Watchlist Manager
Fidea Holdings Co Ltd Logo
Fidea Holdings Co Ltd
F:5F9
Watchlist
Price: 10.8 EUR 1.89% Market Closed
Market Cap: 195.9m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Net Interest Income
+
3Y
-10%
5Y
+0%
10Y
-10%
Non Interest Income
+
3Y
+0%
5Y
+2%
10Y
+20%
Net Income
+
3Y
+13%
5Y
+436%
10Y
-53%

Income Statement
Fidea Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Net Interest Income
30 881
30 909
31 096
30 512
30 441
30 648
30 333
30 750
31 340
31 304
31 560
31 213
31 137
30 920
31 095
31 645
31 570
31 873
32 382
33 035
33 974
33 731
33 129
32 220
31 316
31 409
31 601
31 680
31 468
32 574
32 114
31 719
31 526
29 976
29 236
28 907
28 744
28 983
29 115
29 562
29 078
32 076
32 644
32 330
32 690
30 340
32 499
32 849
33 012
31 924
28 565
28 181
27 768
27 580
28 239
27 435
26 951
28 584
28 531
29 585
Interest Income
34 963
34 619
34 536
33 748
33 565
33 674
33 300
33 670
34 280
34 321
34 634
34 318
34 205
33 912
34 024
34 543
34 532
34 991
35 685
36 524
37 654
37 496
36 854
35 856
34 761
34 557
34 481
34 304
33 873
34 818
34 135
33 497
33 078
31 360
30 448
29 951
29 617
29 756
29 852
30 263
29 712
32 574
33 017
32 598
32 889
30 504
32 663
33 111
33 365
32 365
29 158
28 742
28 561
28 643
29 545
29 198
29 181
31 421
32 252
34 258
Interest Expense
4 082
3 710
3 440
3 236
3 124
3 026
2 967
2 920
2 940
3 017
3 074
3 105
3 068
2 992
2 929
2 898
2 962
3 118
3 303
3 489
3 680
3 765
3 725
3 636
3 445
3 148
2 880
2 624
2 405
2 244
2 021
1 778
1 552
1 384
1 212
1 044
873
773
737
701
634
498
373
268
199
164
164
262
353
441
593
561
793
1 063
1 306
1 763
2 230
2 837
3 721
4 673
Non Interest Income
17 576
18 494
17 386
18 327
16 688
16 038
15 921
14 518
15 231
14 728
16 217
16 938
16 635
16 707
16 019
15 941
16 070
15 762
15 836
16 691
17 844
18 293
18 859
17 606
17 433
17 481
17 125
16 926
16 551
16 252
15 853
16 044
16 000
17 417
17 749
20 148
19 753
21 161
21 384
19 722
20 798
20 700
20 768
22 005
22 504
20 489
20 900
20 044
19 450
18 993
18 812
18 183
18 353
21 262
21 591
23 582
23 716
20 698
21 645
20 047
Revenue
48 457
N/A
49 403
+2%
48 482
-2%
48 839
+1%
47 129
-4%
46 686
-1%
46 254
-1%
45 268
-2%
46 571
+3%
46 032
-1%
47 777
+4%
48 151
+1%
47 772
-1%
47 627
0%
47 114
-1%
47 586
+1%
47 640
+0%
47 635
0%
48 218
+1%
49 726
+3%
51 818
+4%
52 024
+0%
51 988
0%
49 826
-4%
48 749
-2%
48 890
+0%
48 726
0%
48 606
0%
48 019
-1%
48 826
+2%
47 967
-2%
47 763
0%
47 526
0%
47 393
0%
46 985
-1%
49 055
+4%
48 497
-1%
50 144
+3%
50 499
+1%
49 284
-2%
49 876
+1%
52 776
+6%
53 412
+1%
54 335
+2%
55 194
+2%
50 829
-8%
53 399
+5%
52 893
-1%
52 462
-1%
50 917
-3%
47 377
-7%
46 364
-2%
46 121
-1%
48 842
+6%
49 830
+2%
51 017
+2%
50 667
-1%
49 282
-3%
50 176
+2%
49 632
-1%
Pre-Tax Income
Loan Loss Provision
(5 050)
(5 358)
(5 444)
(6 204)
(6 087)
(2 546)
(1 938)
(343)
112
(507)
(49)
(663)
(928)
(1 925)
(1 528)
(1 723)
(1 538)
(2 032)
0
0
(2 711)
(2 456)
(2 333)
0
(1 771)
(2 602)
(1 397)
(1 146)
(690)
(659)
231
272
0
(331)
0
0
0
(1 098)
(492)
(493)
(739)
(1 698)
(1 904)
(2 770)
(2 082)
(2 010)
0
(1 324)
(1 884)
(1 721)
0
0
(1 501)
(3 069)
0
0
0
(1 105)
0
0
Non Interest Expense
(35 687)
(38 848)
(38 705)
(38 001)
(36 407)
(36 210)
(36 303)
(35 746)
(37 194)
(38 712)
(40 114)
(39 918)
(38 523)
(35 612)
(35 228)
(35 181)
(34 985)
(34 900)
(34 883)
(35 579)
(36 075)
(37 253)
(38 470)
(39 152)
(40 680)
(40 407)
(41 312)
(41 543)
(40 732)
(41 906)
(42 861)
(42 452)
(43 965)
(42 762)
(43 043)
(44 624)
(43 774)
(46 582)
(47 774)
(46 976)
(46 062)
(45 764)
(45 589)
(44 720)
(45 971)
(43 191)
(46 070)
(46 974)
(46 750)
(44 668)
(41 478)
(41 906)
(41 977)
(42 674)
(43 991)
(45 851)
(44 815)
(44 317)
(47 087)
(45 289)
Pre-Tax Income
7 720
N/A
5 197
-33%
4 333
-17%
4 634
+7%
4 635
+0%
7 930
+71%
8 013
+1%
9 179
+15%
9 489
+3%
6 813
-28%
7 614
+12%
7 570
-1%
8 321
+10%
10 090
+21%
10 358
+3%
10 682
+3%
11 117
+4%
10 703
-4%
11 148
+4%
12 540
+12%
13 032
+4%
12 315
-6%
11 185
-9%
8 341
-25%
6 298
-24%
5 881
-7%
6 017
+2%
5 917
-2%
6 597
+11%
6 261
-5%
5 337
-15%
5 583
+5%
3 955
-29%
4 300
+9%
4 234
-2%
4 431
+5%
4 723
+7%
2 464
-48%
2 233
-9%
1 815
-19%
3 075
+69%
5 314
+73%
5 919
+11%
6 845
+16%
7 141
+4%
5 628
-21%
5 518
-2%
4 595
-17%
3 828
-17%
4 528
+18%
4 099
-9%
3 038
-26%
2 643
-13%
3 099
+17%
3 408
+10%
2 735
-20%
3 620
+32%
3 860
+7%
3 089
-20%
4 343
+41%
Net Income
Tax Provision
(2 966)
(2 037)
(1 544)
(1 723)
(2 181)
(3 544)
(3 398)
(3 917)
(3 648)
(2 715)
(3 093)
(3 078)
(3 064)
(3 744)
(3 248)
(2 482)
(2 439)
(2 937)
(3 327)
(3 866)
(4 238)
(3 316)
(2 691)
(1 969)
(1 226)
(1 226)
(1 289)
(1 492)
(1 713)
(1 947)
(2 011)
(2 224)
(1 221)
(497)
(630)
(868)
(1 516)
(1 142)
(1 224)
(945)
(1 147)
(1 998)
(1 951)
(2 691)
(2 773)
(2 097)
(1 961)
(976)
(906)
(1 247)
(1 144)
(1 238)
(1 090)
(1 875)
(2 007)
(1 670)
(1 332)
(1 036)
(234)
(311)
Income from Continuing Operations
4 754
3 160
2 789
2 911
2 454
4 386
4 615
5 262
5 841
4 098
4 521
4 492
5 257
6 346
7 110
8 200
8 678
7 766
7 821
8 674
8 794
8 999
8 494
6 372
5 072
4 655
4 728
4 425
4 884
4 314
3 326
3 359
2 734
3 803
3 604
3 563
3 207
1 322
1 009
870
1 928
3 316
3 968
4 154
4 368
3 531
3 557
3 619
2 922
3 281
2 955
1 800
1 553
1 224
1 401
1 065
2 288
2 824
2 855
4 032
Income to Minority Interest
(103)
516
443
380
423
(140)
25
(50)
0
130
(26)
51
(52)
(125)
(156)
(149)
(120)
(108)
(91)
(121)
(122)
(133)
(147)
(86)
(49)
(27)
(4)
0
(16)
(32)
(32)
(36)
(17)
(17)
(18)
(18)
(39)
25
15
(6)
(2)
(1)
(9)
(8)
(18)
(25)
(23)
(25)
(22)
(15)
(18)
(20)
(19)
(44)
(42)
(41)
(43)
(8)
(16)
(21)
Net Income (Common)
4 647
N/A
3 515
-24%
3 070
-13%
3 128
+2%
2 714
-13%
4 096
+51%
4 492
+10%
5 067
+13%
5 696
+12%
4 228
-26%
4 496
+6%
4 541
+1%
5 203
+15%
6 220
+20%
6 952
+12%
8 049
+16%
8 559
+6%
7 657
-11%
7 730
+1%
8 553
+11%
8 669
+1%
8 737
+1%
8 217
-6%
6 099
-26%
4 836
-21%
4 509
-7%
4 606
+2%
4 308
-6%
4 753
+10%
4 169
-12%
3 181
-24%
3 209
+1%
2 604
-19%
3 671
+41%
3 472
-5%
3 432
-1%
3 052
-11%
1 233
-60%
909
-26%
749
-18%
1 812
+142%
3 200
+77%
3 844
+20%
4 060
+6%
4 262
+5%
3 448
-19%
3 476
+1%
3 535
+2%
2 843
-20%
3 237
+14%
2 907
-10%
1 779
-39%
1 533
-14%
1 178
-23%
1 358
+15%
1 023
-25%
2 243
+119%
2 816
+26%
2 839
+1%
4 011
+41%
EPS (Diluted)
232.35
N/A
175.75
-24%
161.57
-8%
164.63
+2%
142.84
-13%
215.57
+51%
236.42
+10%
266.68
+13%
299.78
+12%
222.52
-26%
236.63
+6%
239
+1%
247.76
+4%
296.19
+20%
316
+7%
383.28
+21%
389.04
+2%
364.61
-6%
368.09
+1%
388.77
+6%
433.45
+11%
379.86
-12%
328.68
-13%
254.12
-23%
254.52
+0%
204.95
-19%
191.91
-6%
187.3
-2%
216.04
+15%
181.26
-16%
132.54
-27%
133.7
+1%
93
-30%
141.19
+52%
128.59
-9%
132
+3%
132.69
+1%
42.51
-68%
50.5
+19%
21.4
-58%
62.48
+192%
128
+105%
147.84
+16%
162.4
+10%
185.3
+14%
146.13
-21%
157.76
+8%
162.83
+3%
130.32
-20%
179.2
+38%
160.97
-10%
98.41
-39%
84.71
-14%
65.15
-23%
75.21
+15%
56.8
-24%
124.43
+119%
156.2
+26%
157.52
+1%
222.29
+41%

See Also

Summary
5F9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
5F9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5F9 stock valuation using valuation multiples.
Wall Street Estimates
5F9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5F9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.