5NN Relative Valuation - NNIT A/S

Watchlist Manager

Watchlist

Price: 6.07 EUR 4.3%

Market Cap: €151m

N	NNIT A/S F:5NN	DK
F	Future First Technologies Ltd ASX:FFT	AU
	DiaMedica Therapeutics Inc NASDAQ:DMAC	US
	Mikron Holding AG SIX:MIKN	CH

Multiples-Based Value

The Multiples-Based Value of one 5NN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.07 EUR, NNIT A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

5NN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	N	NNIT A/S F:5NN	1.2B EUR	2.5	13.3	13.3	13.3
US	C	Cerner Corp LSE:0R00	31.3B USD	5.4	53.1	21.9	43.2
US		Veeva Systems Inc NYSE:VEEV	28.3B USD	8.9	31.1	22.1	22.9
AU		Pro Medicus Ltd ASX:PME	13B AUD	50.1	53.1	65.6	65.6
JP		M3 Inc TSE:2413	1.1T JPY	3.2	22.4	11	13.4
US	W	Waystar Holding Corp NASDAQ:WAY	4.6B USD	4	39.7	14.4	22.2
SE		Sectra AB STO:SECT B	45.8B SEK	19.5	85.2	-117.7	-117.7
US		Doximity Inc NYSE:DOCS	4.2B USD	6.7	17.7	13.9	14.7
US	V	Vocera Communications Inc F:V00	2.4B EUR	11.9	-328	267.9	4 290.1
CN		Winning Health Technology Group Co Ltd SZSE:300253	18.9B CNY	8.7	-61.5	-121.6	-121.6
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	228.4B INR	7.5	34.4	22.7	25.6

				Revenue Growth	P/S to Growth
DK	N	NNIT A/S F:5NN	Average P/S: 11.7 2.5	66%	0
US	C	Cerner Corp LSE:0R00	5.4	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	8.9	13%	0.7
AU		Pro Medicus Ltd ASX:PME	50.1	26%	1.9
JP		M3 Inc TSE:2413	3.2	15%	0.2
US	W	Waystar Holding Corp NASDAQ:WAY	4	13%	0.3
SE		Sectra AB STO:SECT B	19.5	33%	0.6
US		Doximity Inc NYSE:DOCS	6.7	11%	0.6
US	V	Vocera Communications Inc F:V00	11.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	8.7	4%	2.2
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	7.5	N/A	N/A

				Earnings Growth	PEG
DK	N	NNIT A/S F:5NN	Average P/E: 38.9 13.3	19%	0.7
US	C	Cerner Corp LSE:0R00	53.1	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	31.1	26%	1.2
AU		Pro Medicus Ltd ASX:PME	53.1	30%	1.8
JP		M3 Inc TSE:2413	22.4	16%	1.4
US	W	Waystar Holding Corp NASDAQ:WAY	39.7	55%	0.7
SE		Sectra AB STO:SECT B	85.2	17%	5
US		Doximity Inc NYSE:DOCS	17.7	15%	1.2
US	V	Vocera Communications Inc F:V00	Negative Multiple: -328	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -61.5	69%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	34.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK	N	NNIT A/S F:5NN	Average EV/EBITDA: 50.3 13.3	17%	0.8
US	C	Cerner Corp LSE:0R00	21.9	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	22.1	30%	0.7
AU		Pro Medicus Ltd ASX:PME	65.6	28%	2.3
JP		M3 Inc TSE:2413	11	14%	0.8
US	W	Waystar Holding Corp NASDAQ:WAY	14.4	20%	0.7
SE		Sectra AB STO:SECT B	Negative Multiple: -117.7	N/A	N/A
US		Doximity Inc NYSE:DOCS	13.9	21%	0.7
US	V	Vocera Communications Inc F:V00	267.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -121.6	36%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	22.7	139%	0.2

				EBIT Growth	EV/EBIT to Growth
DK	N	NNIT A/S F:5NN	Average EV/EBIT: 501.2 13.3	22%	0.6
US	C	Cerner Corp LSE:0R00	43.2	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	22.9	28%	0.8
AU		Pro Medicus Ltd ASX:PME	65.6	27%	2.4
JP		M3 Inc TSE:2413	13.4	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	22.2	32%	0.7
SE		Sectra AB STO:SECT B	Negative Multiple: -117.7	N/A	N/A
US		Doximity Inc NYSE:DOCS	14.7	22%	0.7
US	V	Vocera Communications Inc F:V00	4 290.1	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -121.6	47%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	25.6	N/A	N/A

NNIT A/S
F:5NN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

5NN Competitors Multiples
NNIT A/S Competitors

See Also

Company

Help

Tools

Stocks

NNIT A/S F:5NN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

5NN Competitors Multiples NNIT A/S Competitors

See Also

Company

Help

Tools

Stocks

NNIT A/S
F:5NN

5NN Competitors Multiples
NNIT A/S Competitors