Grupa Azoty SA
F:5PL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupa Azoty SA
F:5PL
|
PL |
|
Sterling Construction Company Inc
NASDAQ:STRL
|
US |
|
Takashimaya Co Ltd
F:DC9
|
JP |
|
O
|
OUTsurance Group Ltd
JSE:OUT
|
ZA |
|
St James's Place PLC
OTC:STJPF
|
UK |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
FR |
|
S
|
SAP SE
XHAM:SAP
|
DE |
|
C
|
CapitaLand Integrated Commercial Trust
XMUN:M3T
|
SG |
|
Arypsa Inc
OTC:APYI
|
US |
|
Novartis AG
NYSE:NVS
|
CH |
|
Mitie Group PLC
LSE:MTO
|
UK |
|
Phil Company Inc
TSE:3267
|
JP |
|
Banca Mediolanum SpA
F:ME1
|
IT |
|
C
|
CECONOMY AG
OTC:MTAGF
|
DE |
|
M
|
Mitie Group PLC
OTC:MITFY
|
UK |
|
M
|
Mas P.l.c
JSE:MSP
|
MT |
|
Workday Inc
NASDAQ:WDAY
|
US |
|
E
|
eBay Inc
F:EBA
|
US |
|
International Paper Co
NYSE:IP
|
US |
|
CardioGenics Holdings Inc
OTC:CGNH
|
US |
|
Hyundai Elevator Co Ltd
KRX:017800
|
KR |
Discount Rate
5PL Cost of Equity
Discount Rate
5PL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.62%. The Beta, indicating the stock's volatility relative to the market, is 0.97, while the current Risk-Free Rate, based on government bond yields, is 6.45%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
5PL WACC
Discount Rate
5PL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.03%. This includes the cost of equity at 10.62%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 12.24%, reflecting the interest rate on 5PL's debt adjusted for tax benefits. The weight of debt in the capital structure is 25.4%.
What is 5PL's discount rate?
5PL's current Cost of Equity is 10.62%, while its WACC stands at 11.03%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 5PL calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for 5PL
How is WACC for 5PL calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for 5PL