DCF Value

The DCF Value for Schouw & Co A/S (5RF) under the Base Case is 85.12 EUR. Compared with the current market price of 119 EUR, the stock appears Overvalued by 28% .

Key assumptions
5RF DCF Value
Base Case
€85.12
Overvaluation 28%
DCF Value
Price €119
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time