Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
5TOA Troax Group AB (publ)
T

Troax Group AB (publ)
F:5TOA

Watchlist Manager
Troax Group AB (publ)
F:5TOA
Watchlist
Price: 13.16 EUR -0.9% Market Closed
Market Cap: €787.6m
Write Note Create Alert

DCF Value

The DCF Value for Troax Group AB (publ) (5TOA) under the Base Case is EUR. Compared with the current market price of 13.16 EUR, the stock appears .

Key assumptions
5TOA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.3%
Net Margin 8%12.3%
Cash Flow Conversion 84%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Exit Multiple 5.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 5TOA Research

Summary
5TOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
5TOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5TOA stock valuation using valuation multiples.
Wall St Estimates
5TOA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5TOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Troax Group AB (publ) listings:
STO • SEK
TROAX