Consensus Asset Management AB (publ)
F:5XI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Consensus Asset Management AB (publ)
F:5XI
|
SE |
|
M
|
Matachewan Consolidated Mines Ltd
OTC:MWCAF
|
CA |
|
BAE Systems PLC
OTC:BAESF
|
UK |
Balance Sheet
Balance Sheet Decomposition
Consensus Asset Management AB (publ)
Consensus Asset Management AB (publ)
Balance Sheet
Consensus Asset Management AB (publ)
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
17
|
15
|
14
|
12
|
10
|
8
|
6
|
5
|
3
|
1
|
0
|
|
| Note Receivable |
13
|
20
|
17
|
33
|
40
|
44
|
130
|
120
|
67
|
71
|
57
|
|
| Long-Term Investments |
0
|
0
|
0
|
6
|
6
|
9
|
42
|
103
|
85
|
52
|
52
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Assets |
24
|
17
|
17
|
17
|
19
|
24
|
69
|
19
|
17
|
14
|
13
|
|
| Total Assets |
38
N/A
|
40
+6%
|
37
-8%
|
58
+58%
|
67
+16%
|
80
+18%
|
244
+206%
|
274
+12%
|
169
-38%
|
139
-18%
|
123
-11%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
4
|
4
|
2
|
10
|
9
|
11
|
46
|
68
|
44
|
28
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
17
|
9
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
4
|
2
|
11
|
9
|
11
|
63
|
78
|
44
|
28
|
17
|
|
| Long-Term Debt |
11
|
11
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
3
|
2
|
12
|
13
|
14
|
7
|
11
|
6
|
5
|
|
| Total Liabilities |
17
N/A
|
16
-2%
|
5
-67%
|
15
+184%
|
21
+40%
|
24
+13%
|
76
+220%
|
85
+12%
|
55
-36%
|
34
-37%
|
22
-36%
|
|
| Equity | ||||||||||||
| Common Stock |
28
|
28
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
7
|
10
|
12
|
1
|
3
|
3
|
81
|
79
|
9
|
6
|
6
|
|
| Additional Paid In Capital |
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
2
|
2
|
0
|
7
|
11
|
44
|
68
|
63
|
56
|
53
|
|
| Total Equity |
21
N/A
|
24
+12%
|
32
+32%
|
43
+37%
|
46
+8%
|
56
+21%
|
168
+199%
|
189
+13%
|
115
-39%
|
104
-9%
|
101
-3%
|
|
| Total Liabilities & Equity |
38
N/A
|
40
+6%
|
37
-8%
|
58
+58%
|
67
+16%
|
80
+18%
|
244
+206%
|
274
+12%
|
169
-38%
|
139
-18%
|
123
-11%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
89
|
89
|
121
|
121
|
121
|
121
|
8
|
8
|
8
|
8
|
8
|
|