Regenera Insights Inc
F:66C0
Cash Flow Statement
Cash Flow Statement
Regenera Insights Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
|
| Change in Working Capital |
0
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-8%
|
(3)
-2%
|
(3)
+6%
|
(2)
+18%
|
(2)
+19%
|
(2)
+17%
|
(2)
-14%
|
(2)
-9%
|
(2)
-5%
|
(2)
-15%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(4)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
1
N/A
|
1
+58%
|
2
+74%
|
2
-22%
|
2
-15%
|
2
+1%
|
1
-32%
|
1
+34%
|
1
-13%
|
1
-39%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
7
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
(0)
N/A
|
(0)
+76%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+95%
|
0
+671%
|
0
-1%
|
1
+220%
|
1
+35%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
(2)
+26%
|
(0)
+75%
|
(0)
+7%
|
(0)
+37%
|
0
N/A
|
(0)
N/A
|
(0)
+64%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-9%
|
(3)
-2%
|
(3)
+6%
|
(2)
+18%
|
(2)
+19%
|
(2)
+17%
|
(2)
-15%
|
(2)
-10%
|
(2)
-6%
|
(2)
-15%
|
|