Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Irisity AB (publ)
F:69M

Watchlist Manager
Irisity AB (publ) Logo
Irisity AB (publ)
F:69M
Watchlist
Price: 0.0094 EUR -6% Market Closed
Market Cap: €632k
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-44%
5Y
+462%
10Y
+1 532%
Liabilities
+
3Y
+15%
5Y
+618%
10Y
+406%
Equity
+
3Y
-52%
5Y
+425%
10Y
+6 019%

Balance Sheet Decomposition
Irisity AB (publ)

Balance Sheet
Irisity AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 135
1
3
2
11
8
9
20
6
32
40
65
71
18
14
8
Cash Equivalents
1 135
1
3
2
11
8
9
20
6
32
40
65
71
18
14
8
Total Receivables
488
5
2
4
9
5
8
3
43
9
6
9
42
22
31
39
Accounts Receivables
456
1
2
3
3
1
6
3
8
9
6
8
40
19
27
35
Other Receivables
32
4
0
2
6
3
3
0
35
1
0
1
2
3
4
3
Other Current Assets
210
0
0
0
1
1
3
3
2
2
2
3
13
27
99
16
Total Current Assets
1 833
6
5
6
21
13
20
26
51
44
48
77
127
66
92
62
PP&E Net
386
1
1
0
2
3
3
3
6
8
5
2
3
2
2
1
Intangible Assets
3 184
5
7
8
10
10
9
7
12
25
38
43
425
446
383
399
Goodwill
0
0
0
0
0
0
0
0
0
0
21
16
311
310
246
242
Note Receivable
0
0
0
0
4
4
2
0
1
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
34
39
37
34
Other Assets
0
0
0
0
0
0
0
0
0
0
21
16
311
310
246
242
Total Assets
5 403
N/A
12
-100%
13
+10%
17
+29%
36
+116%
28
-23%
35
+24%
37
+7%
69
+87%
77
+10%
112
+47%
138
+23%
899
+552%
863
-4%
760
-12%
738
-3%
Liabilities
Accounts Payable
360
1
1
1
2
2
2
3
4
4
4
4
12
5
6
11
Accrued Liabilities
881
2
4
4
5
5
7
0
10
12
10
10
28
23
31
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
1
1
2
5
5
6
5
3
1
1
4
8
13
Other Current Liabilities
913
2
1
3
1
1
4
10
6
2
4
4
10
5
7
7
Total Current Liabilities
2 154
5
6
9
9
10
18
17
25
24
22
19
52
38
52
57
Long-Term Debt
2 178
2
2
3
6
7
6
0
6
6
2
1
0
11
15
1
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
77
65
54
47
Other Liabilities
1 000
1
0
0
0
0
6
11
2
0
0
0
9
10
8
12
Total Liabilities
5 332
N/A
8
-100%
8
N/A
12
+42%
15
+27%
17
+13%
30
+78%
28
-8%
33
+20%
30
-10%
25
-16%
20
-20%
137
+581%
124
-9%
129
+3%
117
-9%
Equity
Common Stock
180
0
0
0
1
1
1
0
1
2
2
2
3
3
4
10
Retained Earnings
6 952
10
13
13
18
18
35
0
62
90
85
105
110
133
295
437
Additional Paid In Capital
6 842
13
17
17
39
38
38
0
88
113
170
220
869
868
922
1 047
Other Equity
2
0
0
0
0
0
0
9
9
23
0
0
0
0
0
0
Total Equity
71
N/A
4
-95%
5
+34%
5
+6%
21
+326%
11
-49%
5
-59%
9
+110%
36
+285%
47
+29%
87
+86%
118
+35%
762
+547%
739
-3%
632
-15%
621
-2%
Total Liabilities & Equity
5 403
N/A
12
-100%
13
+10%
17
+29%
36
+116%
28
-23%
35
+24%
37
+7%
69
+87%
77
+10%
112
+47%
138
+23%
899
+552%
863
-4%
760
-12%
738
-3%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
8
8
8
12
16
18
23
26
39
46
60
137

See Also

Summary
69M intrinsic value, competitors valuation, and company profile.
DCF Valuation
69M stock valuation using Discount Cash Flow valuation method.
Relative Valuation
69M stock valuation using valuation multiples.
Wall Street Estimates
69M price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
69M stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.