Grand Baoxin Auto Group Ltd banner
G

Grand Baoxin Auto Group Ltd
F:6BA

Watchlist Manager
Grand Baoxin Auto Group Ltd
F:6BA
Watchlist
Price: 0.005 EUR Market Closed
Market Cap: €26.1m

Balance Sheet

Balance Sheet Decomposition
Grand Baoxin Auto Group Ltd

Balance Sheet
Grand Baoxin Auto Group Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 338
2 239
3 830
3 215
2 608
1 713
1 972
1 703
507
190
Cash
135
78
109
36
46
50
26
2
11
4
Cash Equivalents
2 203
2 161
3 722
3 179
2 562
1 663
1 946
1 701
496
185
Short-Term Investments
0
47
12
0
0
0
0
0
89
135
Total Receivables
3 690
4 124
4 975
6 077
7 669
8 895
8 413
7 895
7 101
8 445
Accounts Receivables
393
358
652
505
561
614
407
369
480
755
Other Receivables
3 296
3 766
4 323
5 572
7 108
8 281
8 006
7 527
6 621
7 690
Inventory
5 273
4 105
4 705
6 019
6 039
5 481
5 915
2 783
3 223
3 578
Other Current Assets
2 481
2 540
2 318
3 244
3 741
3 548
3 322
7 002
5 705
2 757
Total Current Assets
13 782
13 054
15 841
18 555
20 058
19 637
19 622
19 383
16 626
15 104
PP&E Net
3 789
3 697
3 750
4 005
3 966
5 381
5 273
5 122
5 004
4 565
PP&E Gross
3 789
3 697
3 750
4 005
3 966
5 381
5 273
5 122
5 004
4 565
Accumulated Depreciation
809
1 000
1 232
1 521
1 680
2 279
2 031
2 172
2 326
2 443
Intangible Assets
922
883
990
1 178
1 523
1 465
1 406
1 353
1 292
1 188
Goodwill
101
101
225
893
1 222
1 222
1 222
1 222
1 222
1 143
Note Receivable
12
18
5
148
157
111
60
80
69
89
Long-Term Investments
62
67
113
117
538
626
619
647
623
579
Other Long-Term Assets
1 109
991
881
844
693
335
359
288
344
425
Other Assets
101
101
225
893
1 222
1 222
1 222
1 222
1 222
1 143
Total Assets
19 776
N/A
18 811
-5%
21 804
+16%
25 742
+18%
28 158
+9%
28 778
+2%
28 561
-1%
28 095
-2%
25 179
-10%
23 093
-8%
Liabilities
Accounts Payable
4 878
3 945
4 625
6 277
7 520
6 587
6 949
6 845
6 375
3 844
Accrued Liabilities
50
49
117
113
113
115
78
159
165
131
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5 107
8 281
4 801
3 270
3 962
7 915
5 526
5 811
5 434
5 611
Other Current Liabilities
1 252
766
1 376
1 804
2 575
2 773
1 948
1 622
1 631
1 856
Total Current Liabilities
11 287
13 041
10 918
11 465
14 171
17 389
14 500
14 438
13 605
11 441
Long-Term Debt
3 017
442
5 460
5 702
5 950
3 150
1 902
1 709
1 570
1 444
Deferred Income Tax
323
326
358
421
535
501
480
467
458
428
Minority Interest
60
38
40
39
35
28
9
12
14
26
Other Liabilities
0
30
26
1 206
396
41
3 667
2 806
1 872
2 045
Total Liabilities
14 688
N/A
13 876
-6%
16 801
+21%
18 832
+12%
21 086
+12%
21 108
+0%
20 558
-3%
19 408
-6%
17 491
-10%
15 332
-12%
Equity
Common Stock
21
21
21
23
23
23
23
23
23
23
Retained Earnings
3 293
3 408
3 808
4 677
5 232
5 908
6 119
6 712
6 018
6 144
Additional Paid In Capital
1 767
1 767
1 767
2 612
2 372
2 373
2 373
2 373
2 373
2 373
Other Equity
8
261
594
402
555
634
512
422
727
779
Total Equity
5 089
N/A
4 935
-3%
5 003
+1%
6 910
+38%
7 072
+2%
7 670
+8%
8 003
+4%
8 686
+9%
7 688
-11%
7 761
+1%
Total Liabilities & Equity
19 776
N/A
18 811
-5%
21 804
+16%
25 742
+18%
28 158
+9%
28 778
+2%
28 561
-1%
28 095
-2%
25 179
-10%
23 093
-8%
Shares Outstanding
Common Shares Outstanding
2 557
2 557
2 557
2 837
2 837
2 838
2 838
2 838
2 838
2 838
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett