Kinnate Biopharma Inc banner

Kinnate Biopharma Inc
F:6KB

Watchlist Manager
Kinnate Biopharma Inc Logo
Kinnate Biopharma Inc
F:6KB
Watchlist
Price: 2.42 EUR Market Closed
Market Cap: €114m

Cash Flow Statement

Cash Flow Statement
Kinnate Biopharma Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(36)
(53)
(75)
(77)
(90)
(99)
(105)
(111)
(116)
(122)
(127)
(127)
(113)
Depreciation & Amortization
0
0
0
0
0
0
0
0
1
1
1
1
1
Stock-Based Compensation
2
5
9
12
15
17
18
19
20
20
21
21
0
Other Non-Cash Items
2
6
10
13
17
19
20
20
20
20
19
18
16
Change in Working Capital
3
4
4
2
2
1
(0)
2
6
6
6
2
(4)
Cash from Operating Activities
(30)
N/A
(44)
-45%
(61)
-40%
(62)
-2%
(71)
-14%
(79)
-11%
(85)
-8%
(88)
-4%
(89)
-1%
(96)
-7%
(102)
-6%
(106)
-5%
(100)
+6%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(1)
(3)
(3)
(3)
(3)
(1)
(0)
(0)
0
Other Items
(31)
(201)
(233)
(214)
(180)
(73)
(17)
(19)
(4)
114
79
105
110
Cash from Investing Activities
(32)
N/A
(201)
-535%
(233)
-16%
(214)
+8%
(181)
+16%
(76)
+58%
(20)
+73%
(22)
-9%
(7)
+69%
113
N/A
79
-30%
105
+32%
110
+5%
Financing Cash Flow
Net Issuance of Common Stock
351
351
352
254
2
2
2
2
2
1
2
2
1
Other
(0)
(0)
35
35
35
0
(0)
(0)
(0)
(10)
(10)
(10)
(9)
Cash from Financing Activities
351
N/A
351
N/A
386
+10%
289
-25%
36
-87%
36
+0%
2
-96%
2
N/A
1
-24%
(8)
N/A
(7)
+7%
(8)
-2%
(8)
-2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
289
N/A
106
-63%
92
-13%
13
-86%
(215)
N/A
(118)
+45%
(104)
+12%
(108)
-5%
(95)
+13%
9
N/A
(30)
N/A
(9)
+69%
2
N/A
Free Cash Flow
Free Cash Flow
(30)
N/A
(44)
-44%
(61)
-40%
(62)
-1%
(72)
-15%
(82)
-13%
(88)
-8%
(91)
-3%
(92)
-1%
(96)
-5%
(102)
-6%
(107)
-5%
(100)
+6%