Novan Inc banner

Cash Flow Statement

Cash Flow Statement
Novan Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
(22)
(21)
(28)
(34)
(46)
(58)
(60)
(60)
(52)
(42)
(37)
(31)
(29)
(28)
(13)
(14)
(25)
(26)
(31)
(30)
(20)
(20)
(29)
(32)
(30)
(28)
(30)
(34)
(37)
(37)
(31)
(32)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
1
1
0
0
0
1
1
2
3
3
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2
1
3
2
2
2
1
3
3
4
4
(0)
(1)
(3)
(14)
(11)
1
1
2
2
(6)
(4)
6
7
2
0
0
(0)
1
(2)
(3)
(3)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Change in Working Capital
2
2
2
4
8
14
8
13
6
(2)
2
(6)
(4)
(3)
(3)
3
10
8
7
1
(9)
(9)
(9)
(7)
(0)
2
4
18
11
8
1
(5)
Cash from Operating Activities
(18)
N/A
(17)
+2%
(22)
-29%
(27)
-22%
(36)
-31%
(41)
-14%
(49)
-21%
(44)
+11%
(41)
+5%
(38)
+7%
(30)
+22%
(36)
-19%
(32)
+10%
(33)
-3%
(29)
+13%
(21)
+26%
(13)
+38%
(15)
-16%
(20)
-31%
(25)
-27%
(33)
-30%
(30)
+7%
(31)
-2%
(32)
-4%
(28)
+12%
(25)
+11%
(25)
+2%
(15)
+38%
(24)
-57%
(29)
-18%
(31)
-8%
(36)
-16%
Investing Cash Flow
Capital Expenditures
(2)
(1)
(1)
(1)
(3)
(4)
(6)
(6)
(5)
(5)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(5)
(9)
(9)
(9)
(8)
(4)
(3)
Other Items
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
(10)
(10)
(14)
(15)
(3)
Cash from Investing Activities
(2)
N/A
(1)
+12%
(2)
-33%
(2)
-8%
(3)
-69%
(4)
-21%
(6)
-48%
(6)
0%
(5)
+21%
(5)
+8%
(2)
+53%
(2)
+21%
(1)
+20%
(1)
+14%
(1)
+9%
(1)
+11%
(1)
+22%
(0)
+63%
(0)
-56%
(1)
-76%
(1)
+1%
(0)
+36%
(0)
+72%
(1)
-454%
(3)
-261%
(4)
-36%
(8)
-113%
(20)
-159%
(20)
+0%
(22)
-12%
(19)
+14%
(6)
+68%
Financing Cash Flow
Net Issuance of Common Stock
47
37
68
33
33
81
48
48
48
0
0
36
36
36
36
0
0
0
1
17
36
51
52
43
61
46
44
38
16
16
16
22
Net Issuance of Debt
4
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
10
8
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
(5)
(6)
(6)
(7)
(3)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
25
25
25
25
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(10)
(10)
0
Cash from Financing Activities
50
N/A
37
-26%
62
+68%
27
-56%
27
-2%
74
+178%
44
-40%
45
+2%
46
+1%
(2)
N/A
(0)
+95%
35
N/A
35
0%
35
N/A
35
+0%
0
N/A
25
N/A
25
+1%
26
+2%
42
+61%
37
-12%
51
+40%
53
+3%
44
-17%
61
+40%
46
-25%
44
-4%
38
-14%
15
-60%
5
-65%
16
+197%
20
+22%
Change in Cash
Net Change in Cash
31
N/A
18
-41%
38
+107%
(2)
N/A
(12)
-514%
29
N/A
(11)
N/A
(5)
+58%
(1)
+89%
(45)
-8 334%
(32)
+28%
(2)
+94%
2
N/A
1
-37%
6
+372%
(22)
N/A
11
N/A
10
-13%
6
-44%
16
+185%
3
-80%
21
+538%
22
+5%
11
-50%
30
+180%
17
-43%
12
-32%
3
-75%
(28)
N/A
(45)
-58%
(34)
+25%
(22)
+34%
Free Cash Flow
Free Cash Flow
(19)
N/A
(19)
+3%
(23)
-26%
(29)
-22%
(38)
-35%
(44)
-15%
(55)
-25%
(50)
+10%
(46)
+7%
(43)
+7%
(32)
+25%
(37)
-16%
(33)
+10%
(34)
-2%
(30)
+13%
(22)
+26%
(14)
+38%
(15)
-12%
(20)
-31%
(26)
-28%
(33)
-29%
(31)
+7%
(32)
-2%
(33)
-5%
(31)
+6%
(30)
+4%
(34)
-13%
(24)
+28%
(33)
-36%
(36)
-9%
(35)
+3%
(39)
-12%