Dowlais Group Plc
F:6O7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dowlais Group Plc
F:6O7
|
UK |
|
N
|
NXP Semiconductors NV
XMUN:VNX
|
NL |
|
B
|
Bangun Kosambi Sukses Pt Tbk
IDX:CBDK
|
ID |
|
C
|
Capital One Financial Corp
F:CFX
|
US |
|
C
|
Canadian Natural Resources Ltd
XMUN:CRC
|
CA |
|
V
|
Verizon Communications Inc
XMUN:BAC
|
US |
|
A
|
Aflac Inc
XMUN:AFL
|
US |
|
D
|
Dalipal Holdings Ltd
HKEX:1921
|
CN |
|
W
|
Wealth Minerals Ltd
F:EJZN
|
CA |
|
S
|
Salesforce Inc
XMUN:FOO
|
US |
|
M
|
Merck & Co Inc
XMUN:6MK
|
US |
|
A
|
AIA Group Ltd
XMUN:7A2
|
HK |
|
G
|
Green Thumb Industries Inc
XMUN:R9U2
|
US |
|
G
|
Goldwind Science & Technology Co Ltd
XMUN:CXGH
|
CN |
|
P
|
Pan American Silver Corp
XMUN:PA2
|
CA |
|
Pennon Group PLC
LSE:PNN
|
UK |
Income Statement
Earnings Waterfall
Dowlais Group Plc
Income Statement
Dowlais Group Plc
| Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
50
|
100
|
100
|
|
| Revenue |
4 601
N/A
|
4 337
-6%
|
4 229
-2%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(3 886)
|
(3 691)
|
(3 614)
|
|
| Gross Profit |
715
N/A
|
646
-10%
|
615
-5%
|
|
| Operating Income | ||||
| Operating Expenses |
(635)
|
(547)
|
(537)
|
|
| Depreciation & Amortization |
(194)
|
(191)
|
(187)
|
|
| Other Operating Expenses |
(441)
|
(356)
|
(350)
|
|
| Operating Income |
80
N/A
|
99
+24%
|
78
-21%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(110)
|
(138)
|
(38)
|
|
| Non-Recurring Items |
(544)
|
(167)
|
(143)
|
|
| Total Other Income |
(17)
|
(9)
|
5
|
|
| Pre-Tax Income |
(590)
N/A
|
(215)
+64%
|
(98)
+54%
|
|
| Net Income | ||||
| Tax Provision |
79
|
47
|
17
|
|
| Income from Continuing Operations |
(511)
|
(168)
|
(81)
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(5)
|
|
| Net Income |
(517)
N/A
|
(173)
+67%
|
(86)
+50%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.13
+66%
|
-0.06
+54%
|
|