ServiceSource International Inc
F:6SS
Balance Sheet
Balance Sheet Decomposition
ServiceSource International Inc
ServiceSource International Inc
Balance Sheet
ServiceSource International Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
77
|
170
|
90
|
72
|
48
|
51
|
27
|
27
|
34
|
29
|
|
| Cash Equivalents |
77
|
170
|
90
|
72
|
48
|
51
|
27
|
27
|
34
|
29
|
|
| Short-Term Investments |
33
|
105
|
125
|
136
|
138
|
137
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
65
|
73
|
70
|
57
|
63
|
57
|
54
|
42
|
39
|
44
|
|
| Accounts Receivables |
65
|
73
|
70
|
57
|
63
|
57
|
54
|
42
|
39
|
44
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
7
|
7
|
8
|
8
|
6
|
6
|
7
|
9
|
9
|
|
| Total Current Assets |
180
|
355
|
293
|
274
|
257
|
251
|
87
|
76
|
82
|
81
|
|
| PP&E Net |
35
|
28
|
26
|
26
|
38
|
34
|
37
|
73
|
60
|
42
|
|
| PP&E Gross |
35
|
28
|
26
|
26
|
38
|
34
|
37
|
73
|
60
|
42
|
|
| Accumulated Depreciation |
33
|
42
|
51
|
60
|
70
|
91
|
73
|
78
|
80
|
71
|
|
| Intangible Assets |
0
|
0
|
0
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
11
|
11
|
4
|
4
|
4
|
7
|
6
|
4
|
3
|
|
| Other Assets |
6
|
6
|
11
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
225
N/A
|
400
+78%
|
340
-15%
|
318
-7%
|
306
-4%
|
295
-3%
|
137
-54%
|
162
+18%
|
153
-6%
|
132
-13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
4
|
3
|
1
|
2
|
5
|
2
|
4
|
1
|
1
|
|
| Accrued Liabilities |
20
|
29
|
32
|
30
|
31
|
28
|
19
|
30
|
32
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
144
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
7
|
7
|
8
|
7
|
6
|
2
|
6
|
1
|
1
|
1
|
|
| Total Current Liabilities |
31
|
40
|
43
|
37
|
38
|
179
|
28
|
36
|
50
|
44
|
|
| Long-Term Debt |
1
|
114
|
121
|
126
|
135
|
0
|
2
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
5
|
4
|
6
|
6
|
5
|
5
|
36
|
28
|
21
|
|
| Total Liabilities |
38
N/A
|
159
+325%
|
169
+6%
|
170
+1%
|
179
+6%
|
183
+2%
|
35
-81%
|
73
+110%
|
77
+6%
|
65
-15%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
23
|
46
|
141
|
184
|
216
|
246
|
267
|
286
|
305
|
319
|
|
| Additional Paid In Capital |
211
|
287
|
312
|
332
|
345
|
359
|
369
|
375
|
380
|
386
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Equity |
187
N/A
|
241
+29%
|
171
-29%
|
148
-14%
|
127
-14%
|
112
-12%
|
102
-9%
|
88
-13%
|
75
-15%
|
67
-11%
|
|
| Total Liabilities & Equity |
225
N/A
|
400
+78%
|
340
-15%
|
318
-7%
|
306
-4%
|
295
-3%
|
137
-54%
|
162
+18%
|
153
-6%
|
132
-13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
76
|
82
|
84
|
87
|
88
|
90
|
93
|
95
|
97
|
99
|
|