Zynerba Pharmaceuticals Inc
F:6ZY
Income Statement
Earnings Waterfall
Zynerba Pharmaceuticals Inc
Income Statement
Zynerba Pharmaceuticals Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
-2%
|
1
-17%
|
1
-6%
|
0
-52%
|
0
-7%
|
0
N/A
|
0
-7%
|
0
-77%
|
0
-83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(13)
|
(16)
|
(20)
|
(22)
|
(23)
|
(27)
|
(29)
|
(31)
|
(33)
|
(38)
|
(41)
|
(41)
|
(40)
|
(38)
|
(37)
|
(31)
|
(34)
|
(36)
|
(46)
|
(53)
|
(52)
|
(49)
|
(37)
|
(38)
|
(37)
|
(38)
|
(37)
|
(35)
|
(35)
|
(37)
|
(39)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(13)
|
(15)
|
(17)
|
(20)
|
(21)
|
(22)
|
(23)
|
(26)
|
(29)
|
(28)
|
(27)
|
(25)
|
(24)
|
(20)
|
(20)
|
(23)
|
(32)
|
(38)
|
(36)
|
(33)
|
(21)
|
(22)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(23)
|
(25)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-26%
|
(7)
-22%
|
(7)
-2%
|
(9)
-21%
|
(13)
-47%
|
(15)
-22%
|
(20)
-30%
|
(22)
-10%
|
(23)
-6%
|
(27)
-15%
|
(29)
-8%
|
(31)
-9%
|
(33)
-5%
|
(38)
-14%
|
(41)
-10%
|
(41)
+1%
|
(40)
+0%
|
(37)
+7%
|
(37)
+1%
|
(31)
+16%
|
(34)
-11%
|
(36)
-4%
|
(46)
-29%
|
(53)
-16%
|
(52)
+2%
|
(49)
+6%
|
(37)
+24%
|
(38)
-3%
|
(37)
+4%
|
(38)
-3%
|
(37)
+2%
|
(35)
+5%
|
(35)
+0%
|
(37)
-4%
|
(39)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-26%
|
(7)
-22%
|
(7)
-2%
|
(9)
-21%
|
(13)
-47%
|
(15)
-22%
|
(20)
-30%
|
(22)
-10%
|
(23)
-7%
|
(26)
-13%
|
(28)
-8%
|
(31)
-8%
|
(32)
-4%
|
(37)
-16%
|
(41)
-10%
|
(40)
+1%
|
(40)
+1%
|
(37)
+8%
|
(36)
+2%
|
(30)
+16%
|
(33)
-10%
|
(36)
-10%
|
(45)
-25%
|
(52)
-16%
|
(51)
+2%
|
(47)
+9%
|
(37)
+22%
|
(38)
-4%
|
(37)
+2%
|
(38)
-1%
|
(38)
+0%
|
(36)
+5%
|
(35)
+2%
|
(37)
-5%
|
(38)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(13)
|
(15)
|
(20)
|
(22)
|
(23)
|
(26)
|
(28)
|
(31)
|
(32)
|
(37)
|
(41)
|
(40)
|
(40)
|
(37)
|
(36)
|
(30)
|
(33)
|
(36)
|
(45)
|
(52)
|
(51)
|
(47)
|
(37)
|
(38)
|
(37)
|
(38)
|
(38)
|
(36)
|
(35)
|
(37)
|
(38)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-24%
|
(7)
-20%
|
(7)
-2%
|
(9)
-21%
|
(13)
-47%
|
(15)
-22%
|
(20)
-30%
|
(22)
-10%
|
(23)
-7%
|
(26)
-13%
|
(28)
-8%
|
(31)
-8%
|
(32)
-4%
|
(37)
-16%
|
(41)
-10%
|
(40)
+1%
|
(40)
+1%
|
(37)
+8%
|
(36)
+2%
|
(30)
+16%
|
(33)
-10%
|
(36)
-10%
|
(45)
-25%
|
(52)
-16%
|
(51)
+2%
|
(47)
+9%
|
(37)
+22%
|
(38)
-4%
|
(37)
+2%
|
(38)
-1%
|
(38)
+0%
|
(36)
+5%
|
(35)
+2%
|
(37)
-5%
|
(38)
-3%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-0.66
-25%
|
-0.79
-20%
|
-0.81
-3%
|
-1.4
-73%
|
-2.82
-101%
|
-1.73
+39%
|
-2.25
-30%
|
-2.48
-10%
|
-2.58
-4%
|
-2.18
+16%
|
-2.18
N/A
|
-2.35
-8%
|
-2.48
-6%
|
-2.75
-11%
|
-3.03
-10%
|
-2.42
+20%
|
-2.61
-8%
|
-1.88
+28%
|
-1.62
+14%
|
-1.29
+20%
|
-1.5
-16%
|
-1.54
-3%
|
-1.73
-12%
|
-1.79
-3%
|
-1.9
-6%
|
-1.17
+38%
|
-0.91
+22%
|
-0.95
-4%
|
-0.95
N/A
|
-0.94
+1%
|
-0.91
+3%
|
-0.81
+11%
|
-0.82
-1%
|
-0.75
+9%
|
-0.74
+1%
|
|