Neximmune Inc
F:737
Income Statement
Earnings Waterfall
Neximmune Inc
Income Statement
Neximmune Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(17)
|
(29)
|
(45)
|
(53)
|
(57)
|
(61)
|
(61)
|
(63)
|
(58)
|
(50)
|
(45)
|
(32)
|
(26)
|
|
| Selling, General & Administrative |
(7)
|
(11)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(11)
|
|
| Research & Development |
(10)
|
(19)
|
(30)
|
(37)
|
(42)
|
(45)
|
(45)
|
(47)
|
(43)
|
(36)
|
(31)
|
(19)
|
(14)
|
|
| Operating Income |
(17)
N/A
|
(29)
-71%
|
(45)
-53%
|
(53)
-19%
|
(57)
-8%
|
(61)
-7%
|
(61)
0%
|
(63)
-3%
|
(58)
+8%
|
(50)
+14%
|
(45)
+10%
|
(32)
+28%
|
(26)
+19%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(17)
N/A
|
(29)
-74%
|
(43)
-51%
|
(51)
-17%
|
(57)
-13%
|
(61)
-6%
|
(61)
0%
|
(63)
-2%
|
(57)
+9%
|
(49)
+15%
|
(44)
+10%
|
(32)
+26%
|
(26)
+20%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(17)
|
(29)
|
(43)
|
(51)
|
(57)
|
(61)
|
(61)
|
(63)
|
(57)
|
(49)
|
(44)
|
(32)
|
(26)
|
|
| Net Income (Common) |
(18)
N/A
|
(30)
-69%
|
(45)
-49%
|
(51)
-15%
|
(57)
-12%
|
(61)
-6%
|
(61)
0%
|
(63)
-2%
|
(57)
+9%
|
(49)
+15%
|
(44)
+10%
|
(32)
+26%
|
(26)
+20%
|
|
| EPS (Diluted) |
-19.73
N/A
|
-33.26
-69%
|
-49
-47%
|
-63.3
-29%
|
-63.05
+0%
|
-67.09
-6%
|
-62.38
+7%
|
-65.11
-4%
|
-54.85
+16%
|
-46.88
+15%
|
-41.87
+11%
|
-30.41
+27%
|
-20.67
+32%
|
|