Actinium Pharmaceuticals Inc
F:7AY1
Income Statement
Earnings Waterfall
Actinium Pharmaceuticals Inc
Income Statement
Actinium Pharmaceuticals Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+43%
|
1
+26%
|
1
+2%
|
1
+28%
|
1
-15%
|
1
-15%
|
1
-2%
|
0
-91%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
(9)
|
(12)
|
(17)
|
(22)
|
(26)
|
(29)
|
(27)
|
(25)
|
(23)
|
(22)
|
(25)
|
(27)
|
(29)
|
(29)
|
(29)
|
(27)
|
(25)
|
(23)
|
(23)
|
(24)
|
(23)
|
(23)
|
(24)
|
(22)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(26)
|
(29)
|
(32)
|
(35)
|
(41)
|
(48)
|
(53)
|
(52)
|
(50)
|
(47)
|
(45)
|
(42)
|
(49)
|
(44)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(18)
|
(17)
|
|
| Research & Development |
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(8)
|
(12)
|
(14)
|
(16)
|
(15)
|
(13)
|
(13)
|
(13)
|
(16)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(16)
|
(12)
|
(12)
|
(13)
|
(18)
|
(18)
|
(19)
|
(21)
|
(23)
|
(27)
|
(33)
|
(38)
|
(38)
|
(37)
|
(35)
|
(33)
|
(30)
|
(31)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(8)
N/A
|
(9)
-13%
|
(10)
-7%
|
(9)
+8%
|
(7)
+25%
|
(9)
-32%
|
(12)
-34%
|
(17)
-47%
|
(22)
-32%
|
(26)
-17%
|
(29)
-11%
|
(27)
+8%
|
(25)
+7%
|
(23)
+8%
|
(22)
+2%
|
(25)
-11%
|
(27)
-8%
|
(29)
-7%
|
(29)
-1%
|
(29)
+1%
|
(27)
+6%
|
(25)
+5%
|
(23)
+9%
|
(23)
+2%
|
(24)
-5%
|
(23)
+3%
|
(23)
-1%
|
(24)
-2%
|
(22)
+7%
|
(22)
+0%
|
(22)
+2%
|
(21)
+5%
|
(22)
-9%
|
(22)
+1%
|
(22)
-2%
|
(23)
-4%
|
(25)
-7%
|
(25)
+1%
|
(28)
-11%
|
(31)
-12%
|
(34)
-11%
|
(41)
-19%
|
(48)
-19%
|
(53)
-9%
|
(52)
+2%
|
(50)
+4%
|
(47)
+6%
|
(45)
+4%
|
(42)
+6%
|
(49)
-17%
|
(44)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
0
|
1
|
(4)
|
(18)
|
(9)
|
(8)
|
(2)
|
15
|
7
|
7
|
4
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(8)
+3%
|
(9)
-15%
|
(8)
+17%
|
(11)
-39%
|
(27)
-149%
|
(20)
+24%
|
(25)
-23%
|
(25)
+2%
|
(11)
+55%
|
(22)
-99%
|
(20)
+10%
|
(21)
-6%
|
(22)
-6%
|
(22)
+4%
|
(24)
-12%
|
(24)
-1%
|
(28)
-15%
|
(28)
-2%
|
(28)
+1%
|
(27)
+5%
|
(25)
+7%
|
(23)
+9%
|
(22)
+1%
|
(24)
-5%
|
(23)
+3%
|
(23)
-1%
|
(24)
-2%
|
(22)
+7%
|
(22)
+0%
|
(21)
+2%
|
(20)
+5%
|
(22)
-9%
|
(22)
+2%
|
(22)
-2%
|
(23)
-4%
|
(25)
-7%
|
(25)
+1%
|
(27)
-11%
|
(30)
-11%
|
(33)
-9%
|
(39)
-18%
|
(46)
-19%
|
(50)
-8%
|
(49)
+3%
|
(46)
+5%
|
(43)
+8%
|
(41)
+4%
|
(38)
+7%
|
(46)
-19%
|
(41)
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(8)
|
(9)
|
(8)
|
(11)
|
(27)
|
(20)
|
(25)
|
(25)
|
(11)
|
(22)
|
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
(24)
|
(28)
|
(28)
|
(28)
|
(27)
|
(25)
|
(23)
|
(22)
|
(24)
|
(23)
|
(23)
|
(24)
|
(22)
|
(22)
|
(21)
|
(20)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(25)
|
(27)
|
(30)
|
(33)
|
(39)
|
(46)
|
(50)
|
(49)
|
(46)
|
(43)
|
(41)
|
(38)
|
(46)
|
(41)
|
|
| Net Income (Common) |
(8)
N/A
|
(8)
+3%
|
(9)
-15%
|
(8)
+17%
|
(11)
-39%
|
(27)
-149%
|
(20)
+24%
|
(25)
-23%
|
(25)
+2%
|
(11)
+55%
|
(22)
-99%
|
(20)
+10%
|
(21)
-6%
|
(22)
-6%
|
(22)
+4%
|
(24)
-12%
|
(24)
-1%
|
(28)
-15%
|
(28)
-2%
|
(28)
+1%
|
(27)
+5%
|
(25)
+7%
|
(23)
+9%
|
(22)
+1%
|
(24)
-5%
|
(23)
+3%
|
(23)
-1%
|
(24)
-2%
|
(22)
+7%
|
(22)
+0%
|
(21)
+2%
|
(20)
+5%
|
(22)
-9%
|
(22)
+2%
|
(22)
-2%
|
(23)
-4%
|
(25)
-7%
|
(25)
+1%
|
(27)
-11%
|
(30)
-11%
|
(33)
-9%
|
(39)
-18%
|
(46)
-19%
|
(50)
-8%
|
(49)
+3%
|
(46)
+5%
|
(43)
+8%
|
(41)
+4%
|
(38)
+7%
|
(46)
-19%
|
(41)
+10%
|
|
| EPS (Diluted) |
-7.58
N/A
|
-0.38
+95%
|
-0.42
-11%
|
-0.32
+24%
|
-0.47
-47%
|
-1.06
-126%
|
-0.57
+46%
|
-0.88
-54%
|
-0.9
-2%
|
-0.33
+63%
|
-0.6
-82%
|
-0.48
+20%
|
-16.53
-3 344%
|
-0.5
+97%
|
-0.46
+8%
|
-0.5
-9%
|
-15.06
-2 912%
|
-0.5
+97%
|
-0.48
+4%
|
-0.38
+21%
|
-11.96
-3 047%
|
-0.28
+98%
|
-0.2
+29%
|
-0.2
N/A
|
-6.69
-3 245%
|
-0.2
+97%
|
-4.58
-2 190%
|
-4.33
+5%
|
-4.4
-2%
|
-3.79
+14%
|
-1.88
+50%
|
-1.32
+30%
|
-1.83
-39%
|
-1.18
+36%
|
-1.1
+7%
|
-1.07
+3%
|
-1.2
-12%
|
-1.11
+7%
|
-1.15
-4%
|
-1.2
-4%
|
-1.37
-14%
|
-1.51
-10%
|
-1.76
-17%
|
-1.85
-5%
|
-1.84
+1%
|
-1.66
+10%
|
-1.41
+15%
|
-1.31
+7%
|
-1.27
+3%
|
-1.47
-16%
|
-1.32
+10%
|
|