H

Watchlist Manager

Watchlist

Price: 30 EUR Market Closed

Market Cap: €1.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Net Interest Income		24	26	28	30	33	36	41	44	46	48	50	54	59	64	68	74	85	90	98	104	103	107	109	112	117	124	132	140	146	151	153	153	151	149	150	155	165	190	212	237	264	279	299	318	334	346	358	370	382	395	404	411	422	431	443	454	460	465	467	471	481	488	493	491	485	489	363	332	303	265	353	354	352	356	369	383	402	425	443	461	475	486	494	496	493	481	464	448	439	449	476
Interest Income		65	70	74	79	84	88	94	98	101	106	110	116	124	132	139	148	163	173	185	195	200	210	220	232	247	263	280	299	321	342	361	373	374	370	366	364	365	422	481	552	633	665	701	731	755	777	797	817	832	847	856	863	875	883	896	906	910	909	902	896	892	889	885	880	871	871	870	846	819	782	752	750	765	792	822	853	881	906	912	905	888	860	834	811	789	773	787	847	950	1 091	1 237
Interest Expense		41	44	47	50	51	52	53	54	55	58	60	62	65	68	71	74	78	82	87	92	96	103	111	120	130	139	148	158	175	191	208	219	223	221	216	209	200	232	269	315	369	386	403	413	421	432	439	448	450	452	453	452	453	453	453	452	450	444	435	425	411	401	392	388	386	383	507	515	516	517	399	396	413	436	453	470	478	481	469	444	413	374	340	315	297	292	323	399	511	642	762
Non Interest Income		5	6	7	8	8	9	7	9	11	13	16	17	20	23	27	30	24	27	31	34	43	39	37	32	36	38	39	45	48	56	63	76	81	103	113	120	124	93	80	70	54	45	41	23	35	41	41	52	56	56	60	66	75	82	92	96	133	131	135	134	104	101	96	97	97	96	90	85	81	74	72	68	67	64	60	59	55	57	60	60	62	62	61	59	56	56	55	57	58	60	61
Revenue		29 N/A	32 +9%	34 +8%	37 +8%	40 +9%	44 +9%	48 +9%	53 +10%	57 +8%	62 +7%	66 +7%	71 +9%	80 +12%	87 +10%	96 +10%	104 +8%	109 +5%	118 +8%	129 +9%	138 +7%	147 +6%	146 -1%	146 N/A	144 -1%	153 +6%	161 +5%	171 +6%	186 +8%	194 +5%	206 +6%	216 +5%	230 +6%	231 +1%	252 +9%	264 +5%	275 +4%	289 +5%	283 -2%	292 +3%	307 +5%	318 +4%	325 +2%	340 +5%	341 +0%	369 +8%	386 +5%	400 +3%	422 +6%	437 +4%	451 +3%	464 +3%	477 +3%	497 +4%	512 +3%	535 +4%	550 +3%	593 +8%	596 +0%	601 +1%	605 +1%	585 -3%	589 +1%	589 +0%	589 0%	582 -1%	584 +0%	453 -22%	417 -8%	383 -8%	339 -12%	425 +25%	422 -1%	419 -1%	420 +0%	429 +2%	441 +3%	457 +4%	482 +5%	503 +4%	522 +4%	537 +3%	549 +2%	555 +1%	555 N/A	549 -1%	537 -2%	519 -3%	505 -3%	497 -2%	509 +2%	536 +5%
Pre-Tax Income
Loan Loss Provision		(1)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(5)	(6)	(6)	(6)	(7)	(7)	(9)	(12)	(11)	(12)	(9)	(7)	(6)	(9)	(10)	(10)	(10)	(8)	(11)	(12)	(14)	(15)	(15)	(17)	(16)	(16)	(14)	(13)	(14)	(13)	(12)	(11)	(11)	(9)	(8)	(8)	(7)	(8)	(12)	(12)	(6)	(8)	(8)	(12)	(20)	(20)	(21)	(20)	(20)	(20)	(44)	(57)	(46)	(34)	8	46	42	34	22	(2)	(10)	(19)	(20)	(18)
Non Interest Expense		(12)	(13)	(14)	(16)	(17)	(19)	(21)	(23)	(26)	(27)	(29)	(31)	(32)	(34)	(36)	(38)	(41)	(44)	(48)	(52)	(52)	(50)	(47)	(45)	(47)	(46)	(48)	(50)	(54)	(61)	(66)	(72)	(66)	(75)	(73)	(74)	(79)	(73)	(76)	(79)	(96)	(93)	(99)	(100)	(105)	(107)	(110)	(119)	(123)	(126)	(130)	(136)	(144)	(147)	(154)	(158)	(162)	(163)	(171)	(174)	(191)	(206)	(213)	(223)	(239)	(245)	(352)	(371)	(367)	(353)	(247)	(230)	(218)	(227)	(234)	(239)	(252)	(253)	(258)	(262)	(264)	(268)	(259)	(259)	(248)	(251)	(254)	(265)	(271)	(271)	(279)
Pre-Tax Income		16 N/A	17 +8%	19 +8%	19 +4%	22 +11%	23 +7%	24 +6%	27 +11%	28 +4%	30 +8%	33 +9%	37 +12%	43 +17%	49 +15%	56 +13%	62 +11%	64 +3%	70 +9%	76 +9%	82 +8%	92 +11%	93 +1%	95 +3%	96 +0%	102 +6%	111 +9%	120 +8%	131 +9%	134 +2%	140 +4%	145 +4%	151 +4%	159 +5%	168 +6%	179 +7%	190 +6%	199 +5%	201 +1%	209 +4%	223 +6%	213 -4%	222 +4%	231 +4%	230 0%	256 +11%	269 +5%	277 +3%	289 +4%	300 +4%	310 +3%	316 +2%	326 +3%	337 +4%	350 +4%	368 +5%	379 +3%	418 +10%	421 +1%	419 0%	420 +0%	385 -8%	375 -3%	367 -2%	359 -2%	335 -7%	327 -3%	89 -73%	40 -55%	9 -78%	(22) N/A	166 N/A	172 +3%	180 +5%	172 -5%	176 +2%	183 +4%	185 +1%	185 0%	188 +2%	214 +14%	239 +12%	289 +21%	342 +18%	338 -1%	334 -1%	307 -8%	264 -14%	230 -13%	207 -10%	217 +5%	240 +10%
Net Income
Tax Provision		(6)	(6)	(6)	(6)	(7)	(7)	(7)	(8)	(7)	(8)	(9)	(10)	(14)	(16)	(19)	(21)	(19)	(21)	(24)	(26)	(31)	(31)	(32)	(32)	(34)	(37)	(40)	(44)	(44)	(45)	(46)	(47)	(50)	(53)	(56)	(57)	(55)	(53)	(54)	(57)	(59)	(60)	(62)	(60)	(66)	(69)	(73)	(76)	(78)	(81)	(79)	(79)	(81)	(84)	(90)	(93)	(104)	(105)	(105)	(107)	(98)	(96)	(94)	(92)	(88)	(85)	(25)	(12)	(1)	6	(42)	(45)	(48)	(46)	(47)	(49)	(49)	(49)	(50)	(57)	(64)	(77)	(91)	(91)	(89)	(82)	(70)	(60)	(57)	(60)	(66)
Income from Continuing Operations		11	11	12	14	15	16	18	19	21	22	24	26	30	34	37	41	45	48	52	56	61	62	63	64	68	75	80	87	90	94	99	104	109	115	123	133	145	149	156	165	155	162	169	170	190	200	205	213	222	229	238	247	257	267	279	286	313	316	314	313	287	279	273	267	247	241	64	28	8	(16)	125	127	133	126	128	135	136	136	138	158	176	212	251	247	245	225	193	170	150	157	174
Net Income (Common)		11 N/A	11 +9%	12 +9%	14 +10%	15 +9%	16 +9%	18 +10%	19 +7%	21 +8%	22 +6%	24 +8%	26 +11%	30 +12%	34 +14%	37 +11%	41 +10%	45 +9%	48 +8%	52 +8%	56 +8%	61 +8%	62 +1%	63 +3%	64 +1%	68 +6%	75 +10%	80 +7%	87 +8%	90 +4%	94 +4%	99 +5%	104 +5%	109 +5%	115 +6%	123 +7%	133 +8%	145 +9%	149 +3%	156 +5%	165 +6%	155 -6%	162 +5%	169 +4%	170 +1%	190 +12%	200 +5%	205 +3%	213 +4%	222 +4%	229 +3%	238 +4%	247 +4%	257 +4%	267 +4%	279 +5%	286 +3%	313 +10%	316 +1%	314 0%	313 0%	287 -8%	279 -3%	273 -2%	267 -2%	247 -7%	241 -3%	64 -74%	28 -57%	8 -73%	(16) N/A	125 N/A	127 +2%	133 +4%	126 -5%	128 +2%	135 +5%	136 +1%	136 0%	138 +2%	158 +14%	176 +12%	212 +21%	251 +18%	247 -1%	245 -1%	225 -8%	193 -14%	170 -12%	150 -11%	157 +5%	174 +11%
EPS (Diluted)		0.17 N/A	0.18 +6%	0.19 +6%	0.21 +11%	0.23 +10%	0.24 +4%	0.26 +8%	0.28 +8%	0.3 +7%	0.32 +7%	0.35 +9%	0.38 +9%	0.43 +13%	0.48 +12%	0.53 +10%	0.59 +11%	0.64 +8%	0.68 +6%	0.74 +9%	0.79 +7%	0.86 +9%	0.87 +1%	0.9 +3%	0.92 +2%	0.97 +5%	1.07 +10%	1.15 +7%	1.24 +8%	1.29 +4%	1.36 +5%	1.42 +4%	1.49 +5%	1.57 +5%	1.65 +5%	1.77 +7%	1.92 +8%	2.08 +8%	2.14 +3%	2.23 +4%	2.36 +6%	2.22 -6%	2.32 +5%	2.42 +4%	2.44 +1%	2.73 +12%	2.87 +5%	2.95 +3%	3.07 +4%	3.19 +4%	3.3 +3%	3.41 +3%	3.54 +4%	3.66 +3%	3.81 +4%	3.95 +4%	4.05 +3%	4.45 +10%	4.49 +1%	4.47 0%	4.45 0%	4.09 -8%	3.98 -3%	4.08 +3%	4.08 N/A	3.71 -9%	3.75 +1%	0.99 -74%	0.33 -67%	0.1 -70%	-0.19 N/A	1.55 N/A	1.59 +3%	1.66 +4%	2.04 +23%	2.12 +4%	2.3 +8%	2.29 0%	2.52 +10%	2.63 +4%	3.01 +14%	3.33 +11%	4.06 +22%	4.89 +20%	4.87 0%	4.78 -2%	5.13 +7%	4.53 -12%	4.23 -7%	3.64 -14%	4.05 +11%	4.46 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.