Acroud AB
F:7NG
Balance Sheet
Balance Sheet Decomposition
Acroud AB
Acroud AB
Balance Sheet
Acroud AB
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
10
|
7
|
8
|
2
|
2
|
3
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
10
|
7
|
8
|
2
|
2
|
3
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
9
|
14
|
12
|
9
|
10
|
7
|
9
|
11
|
8
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
7
|
18
|
29
|
24
|
20
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
41
|
43
|
43
|
43
|
51
|
41
|
14
|
12
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
41
|
43
|
43
|
43
|
51
|
41
|
14
|
12
|
|
| Total Assets |
0
N/A
|
0
+1 500%
|
2
+277%
|
1
-38%
|
1
-15%
|
2
+157%
|
1
-40%
|
1
-1%
|
1
-30%
|
53
+5 062%
|
58
+10%
|
59
+2%
|
58
-2%
|
61
+5%
|
76
+25%
|
80
+5%
|
50
-37%
|
40
-20%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
19
|
0
|
0
|
17
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
8
|
1
|
2
|
1
|
1
|
8
|
6
|
4
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
10
|
2
|
32
|
2
|
23
|
10
|
9
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
40
|
36
|
0
|
22
|
0
|
19
|
18
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
9
|
22
|
2
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
-36%
|
0
+44%
|
0
+77%
|
0
-30%
|
0
-13%
|
1
+600%
|
1
+15%
|
52
+4 519%
|
50
-4%
|
38
-24%
|
32
-16%
|
25
-23%
|
34
+39%
|
56
+62%
|
47
-15%
|
41
-14%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
| Retained Earnings |
4
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
0
|
5
|
3
|
7
|
12
|
13
|
14
|
5
|
33
|
36
|
|
| Additional Paid In Capital |
3
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
4
|
9
|
12
|
12
|
21
|
25
|
26
|
31
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
13
|
|
| Total Equity |
0
N/A
|
0
+1 067%
|
2
+391%
|
1
-41%
|
1
-29%
|
2
+221%
|
1
-42%
|
0
-65%
|
0
N/A
|
0
N/A
|
8
+1 587%
|
21
+166%
|
26
+23%
|
36
+40%
|
42
+15%
|
24
-42%
|
3
-89%
|
1
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+1 500%
|
2
+277%
|
1
-38%
|
1
-15%
|
2
+157%
|
1
-40%
|
1
-1%
|
1
-30%
|
53
+5 062%
|
58
+10%
|
59
+2%
|
58
-2%
|
61
+5%
|
76
+25%
|
80
+5%
|
50
-37%
|
40
-20%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
6
|
7
|
22
|
58
|
58
|
58
|
58
|
58
|
67
|
76
|
76
|
114
|
130
|
136
|
173
|
173
|
|