A
Advanced SolTech Sweden AB (publ)
F:7ST0
Advanced SolTech Sweden AB (publ)
F:7ST0
Price:
0.214
EUR
1.9%
Market Cap:
€12.2m
Income Statement
Earnings Waterfall
Advanced SolTech Sweden AB (publ)
Advanced SolTech Sweden AB (publ)
Income Statement
Advanced SolTech Sweden AB (publ)
Advanced SolTech Sweden AB (publ)
Currency: SEK
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
123
|
125
|
128
|
135
|
136
|
143
|
126
|
102
|
89
|
70
|
73
|
86
|
88
|
86
|
|
| Revenue |
123
N/A
|
134
+8%
|
153
+15%
|
157
+2%
|
165
+5%
|
171
+4%
|
171
0%
|
178
+5%
|
179
+0%
|
182
+2%
|
187
+3%
|
185
-1%
|
189
+2%
|
196
+4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(66)
|
(70)
|
(73)
|
(78)
|
(89)
|
(104)
|
(114)
|
(99)
|
(105)
|
(108)
|
(116)
|
(111)
|
(130)
|
(133)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(17)
|
(15)
|
(15)
|
(16)
|
(16)
|
(19)
|
(19)
|
(20)
|
(20)
|
(16)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
(55)
|
(59)
|
(63)
|
(70)
|
(73)
|
(75)
|
(77)
|
(75)
|
(76)
|
(78)
|
(80)
|
(84)
|
(89)
|
(90)
|
|
| Other Operating Expenses |
4
|
4
|
7
|
7
|
(1)
|
(13)
|
(22)
|
(5)
|
(10)
|
(10)
|
(16)
|
(11)
|
(24)
|
(26)
|
|
| Operating Income |
57
N/A
|
64
+11%
|
81
+27%
|
79
-2%
|
75
-5%
|
67
-11%
|
56
-16%
|
79
+40%
|
74
-7%
|
74
+1%
|
72
-3%
|
74
+2%
|
60
-19%
|
63
+6%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(56)
|
(27)
|
(36)
|
(114)
|
(137)
|
(193)
|
(198)
|
(131)
|
(117)
|
(77)
|
(73)
|
(83)
|
(89)
|
(88)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
3
|
10
|
10
|
(7)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(9)
|
(19)
|
(15)
|
(12)
|
(12)
|
(3)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
1
N/A
|
37
+2 837%
|
44
+21%
|
(35)
N/A
|
(63)
-79%
|
(123)
-96%
|
(140)
-14%
|
(78)
+44%
|
(59)
+25%
|
(14)
+76%
|
(13)
+12%
|
(26)
-106%
|
(31)
-19%
|
(27)
+14%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(8)
|
(4)
|
(4)
|
6
|
6
|
5
|
5
|
2
|
2
|
2
|
2
|
(7)
|
0
|
(7)
|
|
| Income from Continuing Operations |
(6)
|
32
|
41
|
(29)
|
(57)
|
(118)
|
(135)
|
(76)
|
(57)
|
(13)
|
(11)
|
(33)
|
(38)
|
(34)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
32
N/A
|
41
+26%
|
(29)
N/A
|
(57)
-95%
|
(119)
-107%
|
(135)
-14%
|
(76)
+44%
|
(57)
+25%
|
(13)
+78%
|
(11)
+14%
|
(33)
-205%
|
(38)
-15%
|
(34)
+11%
|
|
| EPS (Diluted) |
-0.16
N/A
|
0.78
N/A
|
0.97
+24%
|
-0.75
N/A
|
-1.44
-92%
|
-2.99
-108%
|
-2.52
+16%
|
-1.62
+36%
|
-0.99
+39%
|
-0.22
+78%
|
-0.18
+18%
|
-0.58
-222%
|
-0.68
-17%
|
-0.6
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
