SWCC Corp
F:7VY

Watchlist Manager
SWCC Corp Logo
SWCC Corp
F:7VY
Watchlist
Price: 62 EUR 0.81% Market Closed
Market Cap: €1.8B

Cash Flow Statement

Cash Flow Statement
SWCC Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
418
968
1 065
1 994
149
(768)
671
(335)
(6 822)
(4 737)
368
(333)
909
58
(8 620)
(6 473)
2 402
3 091
4 090
4 606
5 565
7 698
7 395
6 014
6 730
8 803
11 312
13 149
12 756
11 049
13 104
15 419
20 744
24 976
Depreciation & Amortization
239
(52)
993
(199)
4 215
3 792
3 279
3 172
3 169
3 049
2 947
3 162
3 489
3 685
3 699
3 305
2 928
2 898
2 877
2 957
3 011
3 057
3 099
3 158
3 183
3 212
3 345
3 465
3 497
3 551
3 638
3 761
3 903
5 448
Other Non-Cash Items
999
135
480
(35)
1 250
1 460
107
(88)
7 463
7 088
1 643
1 177
65
658
7 548
7 215
746
1 735
1 381
2 572
2 450
241
152
(320)
533
1 251
(872)
(3 424)
(2 843)
(1 018)
(519)
2 709
(620)
(3 473)
Cash Taxes Paid
(42)
(235)
(242)
14
318
316
357
(11)
45
367
409
425
433
586
245
20
379
519
463
732
800
918
1 102
2 573
3 140
1 559
1 306
2 524
3 443
1 663
626
5 013
6 779
10 072
Cash Interest Paid
(87)
(14)
215
(27)
1 084
510
1 150
1 662
1 043
1 065
1 088
1 077
1 038
1 013
965
905
854
836
844
843
809
753
674
521
400
370
366
421
522
580
577
561
516
562
Change in Working Capital
(2 283)
(3 029)
(3 109)
(4 916)
(4 410)
(3 443)
(3 946)
3 673
1 573
(6 660)
(6 166)
(967)
1 162
661
1 918
3 541
1 764
(2 745)
(1 545)
(3 752)
(4 126)
(872)
(1 951)
(1 067)
(1 565)
(7 227)
(13 356)
(14 021)
(9 248)
1 758
1 517
(13 505)
(10 914)
(8 116)
Cash from Operating Activities
(627)
N/A
(1 978)
-215%
(571)
+71%
(3 156)
-453%
1 204
N/A
1 041
-14%
111
-89%
6 422
+5 686%
5 383
-16%
(1 260)
N/A
(1 208)
+4%
3 039
N/A
5 625
+85%
5 062
-10%
4 545
-10%
7 588
+67%
7 840
+3%
4 979
-36%
6 803
+37%
6 383
-6%
6 900
+8%
10 124
+47%
8 695
-14%
7 785
-10%
8 881
+14%
6 039
-32%
429
-93%
(831)
N/A
4 162
N/A
15 340
+269%
17 740
+16%
8 384
-53%
13 113
+56%
18 835
+44%
Investing Cash Flow
Capital Expenditures
789
41
(459)
678
(1 674)
(1 653)
(2 284)
(2 916)
(3 254)
(3 159)
(3 317)
(3 332)
(3 688)
(3 834)
(3 723)
(3 298)
(3 015)
(2 858)
(3 052)
(3 122)
(2 801)
(2 864)
(3 657)
(3 241)
(3 516)
(4 702)
(4 867)
(5 318)
(4 930)
(4 707)
(4 051)
(4 677)
(7 590)
(8 753)
Other Items
52
23
(206)
(366)
(649)
(865)
(2 015)
(1 581)
(659)
(1 341)
(1 250)
367
1 661
73
(123)
1 232
797
(760)
(999)
(927)
(751)
(955)
(487)
423
158
213
3 348
3 505
1 383
5 088
5 072
1 411
7 661
8 330
Cash from Investing Activities
841
N/A
64
-92%
(665)
N/A
312
N/A
(2 323)
N/A
(2 518)
-8%
(4 299)
-71%
(4 497)
-5%
(3 913)
+13%
(4 500)
-15%
(4 567)
-1%
(2 965)
+35%
(2 027)
+32%
(3 761)
-86%
(3 846)
-2%
(2 066)
+46%
(2 218)
-7%
(3 618)
-63%
(4 051)
-12%
(4 049)
+0%
(3 552)
+12%
(3 819)
-8%
(4 144)
-9%
(2 818)
+32%
(3 358)
-19%
(4 489)
-34%
(1 519)
+66%
(1 813)
-19%
(3 547)
-96%
381
N/A
1 021
+168%
(3 266)
N/A
71
N/A
(423)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(901)
(902)
(1)
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(993)
(994)
(2)
(3)
Net Issuance of Debt
(7 417)
4 031
4 228
4 940
2 980
(5 055)
(5 914)
(2 659)
(1 101)
4 470
3 758
(2 028)
(3 333)
(2 354)
(1 501)
(5 745)
(5 850)
(943)
(1 816)
(2 073)
(2 328)
(4 578)
(4 032)
(3 806)
(4 735)
(1 143)
1 033
4 275
1 592
(11 523)
(11 454)
2 152
2 108
(10 731)
Cash Paid for Dividends
502
0
0
0
0
0
0
(308)
(308)
0
0
0
0
0
0
0
0
0
0
(149)
(149)
(208)
(208)
(447)
(447)
(596)
(596)
(1 492)
(1 492)
(1 792)
(2 839)
(2 679)
(3 117)
(4 038)
Other
16
2
(6)
4
(75)
6 356
6 471
(15)
691
1 048
976
332
(160)
(116)
(788)
(937)
(656)
(441)
(577)
(732)
(493)
(403)
(639)
(582)
(479)
(504)
(372)
(136)
(182)
(366)
(340)
(486)
(440)
(639)
Cash from Financing Activities
(6 899)
N/A
4 033
N/A
4 222
+5%
4 944
+17%
2 905
-41%
1 301
-55%
557
-57%
(2 982)
N/A
(718)
+76%
5 518
N/A
4 734
-14%
(1 696)
N/A
(3 493)
-106%
(2 470)
+29%
(2 289)
+7%
(6 682)
-192%
(6 506)
+3%
(2 285)
+65%
(3 295)
-44%
(2 955)
+10%
(2 970)
-1%
(5 189)
-75%
(4 879)
+6%
(4 835)
+1%
(5 661)
-17%
(2 243)
+60%
64
N/A
2 646
+4 034%
(85)
N/A
(13 684)
-15 999%
(15 626)
-14%
(2 007)
+87%
(1 451)
+28%
(15 411)
-962%
Change in Cash
Effect of Foreign Exchange Rates
(67)
(84)
(209)
(157)
(299)
(152)
(37)
(325)
265
843
422
117
258
390
(96)
(816)
(205)
267
(46)
(59)
(261)
(305)
(167)
(53)
(1)
215
219
460
149
(69)
133
226
193
(482)
Net Change in Cash
(6 752)
N/A
2 035
N/A
2 777
+36%
1 943
-30%
1 487
-23%
(328)
N/A
(3 668)
-1 018%
(1 382)
+62%
1 017
N/A
601
-41%
(619)
N/A
(1 505)
-143%
363
N/A
(779)
N/A
(1 686)
-116%
(1 976)
-17%
(1 089)
+45%
(657)
+40%
(589)
+10%
(680)
-15%
117
N/A
811
+593%
(495)
N/A
79
N/A
(139)
N/A
(478)
-244%
(807)
-69%
462
N/A
679
+47%
1 968
+190%
3 268
+66%
3 337
+2%
11 926
+257%
2 519
-79%
Free Cash Flow
Free Cash Flow
162
N/A
(1 937)
N/A
(1 030)
+47%
(2 478)
-141%
(470)
+81%
(612)
-30%
(2 173)
-255%
3 506
N/A
2 129
-39%
(4 419)
N/A
(4 525)
-2%
(293)
+94%
1 937
N/A
1 228
-37%
822
-33%
4 290
+422%
4 825
+12%
2 121
-56%
3 751
+77%
3 261
-13%
4 099
+26%
7 260
+77%
5 038
-31%
4 544
-10%
5 365
+18%
1 337
-75%
(4 438)
N/A
(6 149)
-39%
(768)
+88%
10 633
N/A
13 689
+29%
3 707
-73%
5 523
+49%
10 082
+83%