Nightingale Health Oyj
F:7XE
Income Statement
Earnings Waterfall
Nightingale Health Oyj
Income Statement
Nightingale Health Oyj
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+11%
|
2
-10%
|
3
+42%
|
4
+27%
|
4
-13%
|
4
+19%
|
5
+14%
|
5
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
2
N/A
|
2
-6%
|
1
-28%
|
2
+78%
|
4
+49%
|
3
-23%
|
3
+5%
|
4
+24%
|
4
-1%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(12)
|
(15)
|
(15)
|
(19)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
|
| Selling, General & Administrative |
(6)
|
(8)
|
(6)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Operating Income |
(10)
N/A
|
(13)
-36%
|
(14)
-1%
|
(16)
-20%
|
(18)
-13%
|
(19)
-3%
|
(19)
+3%
|
(18)
+1%
|
(19)
-5%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
1
|
(3)
|
(3)
|
(0)
|
1
|
(0)
|
1
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
1
|
(0)
|
2
|
(0)
|
1
|
|
| Pre-Tax Income |
(10)
N/A
|
(13)
-29%
|
(16)
-29%
|
(19)
-17%
|
(18)
+4%
|
(18)
+0%
|
(17)
+4%
|
(17)
+2%
|
(18)
-8%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(10)
|
(12)
|
(16)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
|
| Net Income (Common) |
(10)
N/A
|
(12)
-28%
|
(16)
-29%
|
(19)
-17%
|
(18)
+4%
|
(18)
+0%
|
(17)
+3%
|
(17)
+2%
|
(18)
-8%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.21
-31%
|
-0.27
-29%
|
-0.32
-19%
|
-0.3
+6%
|
-0.3
N/A
|
-0.29
+3%
|
-0.29
N/A
|
-0.31
-7%
|
|