Nightingale Health Oyj
F:7XE
Income Statement
Earnings Waterfall
Nightingale Health Oyj
Revenue
|
4.2m
EUR
|
Cost of Revenue
|
-590k
EUR
|
Gross Profit
|
3.6m
EUR
|
Operating Expenses
|
-22.1m
EUR
|
Operating Income
|
-18.5m
EUR
|
Other Expenses
|
407k
EUR
|
Net Income
|
-18.1m
EUR
|
Income Statement
Nightingale Health Oyj
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
2
N/A
|
3
+11%
|
2
-10%
|
3
+42%
|
4
+27%
|
|
Gross Profit | ||||||
Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
2
N/A
|
2
-6%
|
1
-28%
|
2
+78%
|
4
+49%
|
|
Operating Income | ||||||
Operating Expenses |
(12)
|
(15)
|
(15)
|
(19)
|
(22)
|
|
Selling, General & Administrative |
(6)
|
(8)
|
(6)
|
(8)
|
(9)
|
|
Depreciation & Amortization |
(2)
|
(4)
|
(4)
|
(6)
|
(7)
|
|
Other Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
Operating Income |
(10)
N/A
|
(13)
-36%
|
(14)
-1%
|
(16)
-20%
|
(18)
-13%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
0
|
1
|
(3)
|
(3)
|
(0)
|
|
Total Other Income |
0
|
0
|
(0)
|
0
|
1
|
|
Pre-Tax Income |
(10)
N/A
|
(13)
-29%
|
(16)
-29%
|
(19)
-17%
|
(18)
+4%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(10)
|
(12)
|
(16)
|
(19)
|
(18)
|
|
Net Income (Common) |
(10)
N/A
|
(12)
-28%
|
(16)
-29%
|
(19)
-17%
|
(18)
+4%
|
|
EPS (Diluted) |
-0.16
N/A
|
-0.21
-31%
|
-0.27
-29%
|
-0.32
-19%
|
-0.3
+6%
|