AroCell AB (publ)
F:80R
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AroCell AB (publ)
F:80R
|
SE |
|
Granite Point Mortgage Trust Inc
F:G18
|
US |
|
N
|
Nippon Steel Corp
SWB:NPS
|
JP |
|
A
|
AroCell AB (publ)
STO:AROC
|
SE |
|
KDA Group Inc
F:O1M
|
CA |
|
Monster Arts Inc
OTC:APPZ
|
US |
|
W
|
Winchester Energy Ltd
ASX:WEL
|
AU |
|
Rainforest Resources Inc
OTC:RRIF
|
US |
Balance Sheet
Balance Sheet Decomposition
AroCell AB (publ)
AroCell AB (publ)
Balance Sheet
AroCell AB (publ)
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
5
|
19
|
50
|
33
|
17
|
30
|
14
|
42
|
18
|
65
|
51
|
48
|
37
|
|
| Cash |
5
|
19
|
50
|
33
|
17
|
30
|
14
|
42
|
18
|
65
|
51
|
48
|
37
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
5
|
10
|
7
|
12
|
13
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
6
|
10
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| Inventory |
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
7
|
7
|
6
|
6
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
7
|
21
|
52
|
35
|
20
|
32
|
16
|
44
|
32
|
83
|
65
|
67
|
57
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
2
|
15
|
|
| Intangible Assets |
11
|
18
|
22
|
31
|
29
|
25
|
20
|
16
|
16
|
11
|
8
|
6
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
139
|
99
|
59
|
99
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
139
|
99
|
59
|
99
|
|
| Total Assets |
18
N/A
|
39
+114%
|
74
+93%
|
66
-11%
|
50
-25%
|
57
+16%
|
91
+59%
|
60
-34%
|
227
+276%
|
236
+4%
|
175
-26%
|
134
-23%
|
177
+32%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1
|
2
|
1
|
2
|
1
|
1
|
5
|
1
|
3
|
6
|
3
|
4
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
6
|
3
|
6
|
6
|
6
|
8
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
|
| Total Current Liabilities |
2
|
3
|
2
|
3
|
3
|
3
|
11
|
4
|
10
|
13
|
11
|
13
|
18
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+27%
|
2
-43%
|
3
+82%
|
3
-4%
|
3
+2%
|
11
+278%
|
4
-62%
|
14
+229%
|
13
-4%
|
11
-16%
|
13
+15%
|
29
+122%
|
|
| Equity | ||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
8
|
11
|
23
|
23
|
23
|
23
|
|
| Retained Earnings |
4
|
6
|
7
|
42
|
59
|
80
|
101
|
125
|
175
|
241
|
300
|
343
|
316
|
|
| Additional Paid In Capital |
18
|
40
|
77
|
103
|
103
|
130
|
173
|
173
|
377
|
441
|
441
|
441
|
441
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
36
+127%
|
73
+104%
|
63
-13%
|
47
-26%
|
55
+17%
|
80
+47%
|
56
-30%
|
214
+280%
|
223
+4%
|
164
-27%
|
121
-26%
|
148
+22%
|
|
| Total Liabilities & Equity |
18
N/A
|
39
+114%
|
74
+93%
|
66
-11%
|
50
-25%
|
57
+16%
|
91
+59%
|
60
-34%
|
227
+276%
|
236
+4%
|
175
-26%
|
134
-23%
|
177
+32%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
18
|
24
|
29
|
29
|
29
|
40
|
39
|
76
|
115
|
230
|
230
|
230
|
230
|
|