A

AroCell AB (publ)
F:80R

Watchlist Manager
AroCell AB (publ)
F:80R
Watchlist
Price: 0.0204 EUR 8.51% Market Closed
Market Cap: €4.7m

Balance Sheet

Balance Sheet Decomposition
AroCell AB (publ)

Balance Sheet
AroCell AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5
19
50
33
17
30
14
42
18
65
51
48
37
Cash
5
19
50
33
17
30
14
42
18
65
51
48
37
Total Receivables
0
0
1
0
1
1
1
1
5
10
7
12
13
Accounts Receivables
0
0
0
0
0
0
0
0
3
7
6
10
11
Other Receivables
0
0
0
0
0
1
1
1
2
2
1
2
2
Inventory
2
2
1
1
2
2
1
1
7
7
6
6
7
Other Current Assets
0
0
0
0
0
0
0
0
1
1
1
2
1
Total Current Assets
7
21
52
35
20
32
16
44
32
83
65
67
57
PP&E Net
0
0
0
0
0
0
1
1
1
3
3
2
15
Intangible Assets
11
18
22
31
29
25
20
16
16
11
8
6
6
Goodwill
0
0
0
0
0
0
0
0
178
139
99
59
99
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
54
0
0
0
0
0
0
Other Assets
0
0
0
0
0
0
0
0
178
139
99
59
99
Total Assets
18
N/A
39
+114%
74
+93%
66
-11%
50
-25%
57
+16%
91
+59%
60
-34%
227
+276%
236
+4%
175
-26%
134
-23%
177
+32%
Liabilities
Accounts Payable
1
2
1
2
1
1
5
1
3
6
3
4
6
Accrued Liabilities
0
0
0
1
2
1
6
3
6
6
6
8
8
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
1
1
1
1
0
0
0
2
Other Current Liabilities
0
0
0
0
0
0
0
0
0
1
2
1
2
Total Current Liabilities
2
3
2
3
3
3
11
4
10
13
11
13
18
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
11
Minority Interest
0
0
0
0
0
0
0
0
4
0
0
0
0
Other Liabilities
1
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
2
N/A
3
+27%
2
-43%
3
+82%
3
-4%
3
+2%
11
+278%
4
-62%
14
+229%
13
-4%
11
-16%
13
+15%
29
+122%
Equity
Common Stock
2
2
3
3
3
4
4
8
11
23
23
23
23
Retained Earnings
4
6
7
42
59
80
101
125
175
241
300
343
316
Additional Paid In Capital
18
40
77
103
103
130
173
173
377
441
441
441
441
Other Equity
0
0
0
0
0
0
4
0
0
0
0
0
0
Total Equity
16
N/A
36
+127%
73
+104%
63
-13%
47
-26%
55
+17%
80
+47%
56
-30%
214
+280%
223
+4%
164
-27%
121
-26%
148
+22%
Total Liabilities & Equity
18
N/A
39
+114%
74
+93%
66
-11%
50
-25%
57
+16%
91
+59%
60
-34%
227
+276%
236
+4%
175
-26%
134
-23%
177
+32%
Shares Outstanding
Common Shares Outstanding
18
24
29
29
29
40
39
76
115
230
230
230
230
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett