Watchlist Manager

Watchlist

Price: 35.5 EUR 5.65% Market Closed

Market Cap: €5.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		604	648	701	770	834	908	967	1 001	1 020	1 017	996	988	1 004	1 033	1 072	1 114	1 118	1 101	1 162	1 272	1 435	1 635	1 780	1 862	1 906	1 933	1 945	1 984	2 000	1 992	2 016	2 017	2 200	2 501	2 788	3 062	3 190	3 238	3 208	3 149	3 084	2 993	2 965	3 006	3 132	3 390	3 775	3 115	3 493	3 672	3 780	5 021	5 225	5 428	5 408	5 622	5 741	5 833	6 087	5 964
Interest Income		1 377	1 411	1 474	1 574	1 692	1 830	1 960	2 067	2 155	2 187	2 139	2 037	1 899	1 788	1 746	1 774	1 795	1 772	1 833	1 921	2 070	2 290	2 439	2 533	2 585	2 614	2 632	2 666	2 665	2 648	2 696	2 707	2 984	3 384	3 730	4 078	4 188	4 181	4 040	3 812	3 573	3 369	3 271	3 288	3 421	3 895	4 850	5 110	6 482	7 568	8 234	9 613	9 827	9 986	9 893	10 149	10 245	10 254	10 398	10 109
Interest Expense		772	762	773	804	858	922	993	1 067	1 135	1 170	1 143	1 049	895	755	674	661	677	670	670	649	635	655	659	670	679	682	687	682	665	656	680	691	783	883	942	1 016	1 019	943	860	663	489	378	306	282	280	505	1 048	1 970	2 989	3 879	4 454	4 592	4 602	4 559	4 485	4 527	4 504	4 420	4 310	4 145
Non Interest Income		506	521	523	488	479	476	483	503	528	509	526	539	519	559	576	584	566	650	694	758	790	890	992	1 029	1 046	1 059	1 044	1 053	1 037	1 070	1 030	1 053	1 495	1 686	1 913	2 101	1 919	2 073	2 104	2 136	2 191	2 153	2 175	2 219	2 164	2 264	2 299	2 362	2 360	2 487	2 595	2 673	2 619	2 647	2 596	2 564	2 608	2 687	2 835	2 817
Revenue		1 110 N/A	1 169 +5%	1 224 +5%	1 258 +3%	1 313 +4%	1 384 +5%	1 449 +5%	1 504 +4%	1 548 +3%	1 525 -1%	1 523 0%	1 527 +0%	1 523 0%	1 592 +5%	1 649 +4%	1 698 +3%	1 684 -1%	1 751 +4%	1 857 +6%	2 030 +9%	2 225 +10%	2 525 +13%	2 772 +10%	2 891 +4%	2 951 +2%	2 992 +1%	2 989 0%	3 037 +2%	3 037 0%	3 062 +1%	3 046 -1%	3 069 +1%	3 695 +20%	4 187 +13%	4 702 +12%	5 163 +10%	5 109 -1%	5 311 +4%	5 312 +0%	5 286 0%	5 276 0%	5 146 -2%	5 140 0%	5 225 +2%	5 296 +1%	5 654 +7%	6 074 +7%	5 478 -10%	5 853 +7%	6 159 +5%	6 374 +3%	7 694 +21%	7 845 +2%	8 075 +3%	8 004 -1%	8 187 +2%	8 349 +2%	8 521 +2%	8 922 +5%	8 781 -2%
Pre-Tax Income
Loan Loss Provision		(134)	(131)	(113)	(104)	(163)	(181)	(266)	(281)	(270)	(262)	(206)	(193)	(249)	(274)	(269)	(255)	(311)	(308)	(334)	(382)	(302)	(325)	(334)	(358)	(399)	(408)	(411)	(382)	(355)	(332)	(295)	(309)	(558)	(589)	(646)	(680)	(442)	(547)	(635)	(594)	(602)	(463)	(334)	(300)	(266)	(285)	(300)	(293)	(275)	(171)	(59)	(16)	(34)	(156)	(174)	(261)	(246)	(177)	(167)	(165)
Non Interest Expense		(849)	(879)	(929)	(959)	(1 000)	(1 037)	(1 054)	(1 085)	(1 103)	(1 107)	(1 092)	(1 095)	(1 073)	(1 099)	(1 146)	(1 187)	(1 195)	(1 299)	(1 455)	(1 613)	(1 894)	(2 135)	(2 311)	(2 427)	(2 378)	(2 387)	(2 317)	(2 263)	(2 228)	(2 235)	(2 236)	(2 238)	(2 669)	(3 013)	(3 336)	(3 768)	(3 794)	(3 939)	(3 812)	(3 663)	(3 564)	(3 486)	(3 699)	(3 881)	(4 414)	(4 594)	(4 850)	(4 890)	(4 707)	(4 920)	(4 962)	(5 303)	(6 047)	(5 987)	(5 957)	(5 876)	(5 149)	(5 242)	(5 281)	(5 081)
Pre-Tax Income		127 N/A	158 +25%	182 +15%	195 +7%	150 -23%	165 +10%	129 -22%	138 +7%	174 +26%	157 -10%	225 +43%	239 +6%	202 -15%	219 +8%	234 +7%	257 +10%	178 -31%	145 -19%	68 -53%	35 -48%	30 -15%	65 +120%	127 +94%	106 -16%	175 +65%	197 +13%	260 +32%	392 +51%	454 +16%	496 +9%	515 +4%	523 +1%	469 -10%	585 +25%	720 +23%	715 -1%	873 +22%	825 -5%	865 +5%	1 028 +19%	1 111 +8%	1 197 +8%	1 107 -7%	1 043 -6%	616 -41%	775 +26%	925 +19%	295 -68%	872 +195%	1 068 +23%	1 354 +27%	2 374 +75%	1 763 -26%	1 932 +10%	1 873 -3%	2 049 +9%	2 954 +44%	3 102 +5%	3 473 +12%	3 535 +2%
Net Income
Tax Provision		(15)	(22)	(32)	(28)	(22)	(31)	(22)	(33)	(44)	(38)	(52)	(52)	(42)	(44)	(48)	(54)	(40)	(37)	(21)	(16)	(16)	(36)	(67)	(76)	(98)	(112)	(127)	(159)	(174)	(170)	(168)	(154)	(109)	(149)	(170)	(181)	(258)	(257)	(295)	(342)	(378)	(415)	(412)	(426)	(440)	(485)	(509)	(380)	(430)	(417)	(500)	(729)	(751)	(817)	(594)	(581)	(596)	(592)	(853)	(855)
Income from Continuing Operations		112	136	149	167	128	135	107	105	130	119	173	187	160	175	186	203	138	108	47	19	13	30	60	30	77	85	133	233	280	326	348	369	360	437	551	534	615	568	570	687	733	782	695	617	176	290	416	(85)	441	652	854	1 646	1 013	1 115	1 278	1 469	2 358	2 509	2 620	2 680
Net Income (Common)		112 N/A	136 +21%	149 +9%	167 +12%	128 -23%	135 +5%	107 -20%	105 -2%	130 +24%	119 -8%	173 +45%	187 +8%	160 -14%	175 +9%	186 +6%	203 +9%	138 -32%	108 -22%	47 -56%	19 -60%	13 -30%	30 +126%	60 +100%	30 -50%	77 +156%	85 +11%	133 +56%	233 +75%	280 +20%	326 +16%	348 +7%	369 +6%	360 -2%	437 +21%	551 +26%	534 -3%	615 +15%	568 -8%	570 +0%	687 +20%	733 +7%	782 +7%	695 -11%	617 -11%	176 -71%	290 +65%	416 +43%	(85) N/A	441 N/A	652 +48%	854 +31%	1 646 +93%	1 013 -38%	1 115 +10%	1 278 +15%	1 469 +15%	2 358 +61%	2 509 +6%	2 620 +4%	2 680 +2%
EPS (Diluted)		2.6 N/A	3.16 +22%	3.45 +9%	3.86 +12%	2.97 -23%	3.12 +5%	2.49 -20%	2.05 -18%	2.86 +40%	2.33 -19%	3.39 +45%	3.64 +7%	3.13 -14%	3.42 +9%	3.31 -3%	3.62 +9%	2.56 -29%	1.92 -25%	0.56 -71%	0.22 -61%	0.18 -18%	0.4 +122%	0.7 +75%	0.34 -51%	0.91 +168%	1.01 +11%	1.57 +55%	2.75 +75%	3.32 +21%	3.85 +16%	4.11 +7%	3.78 -8%	3.63 -4%	2.96 -18%	3.73 +26%	3.62 -3%	4.17 +15%	3.85 -8%	3.86 +0%	4.65 +20%	4.97 +7%	5.29 +6%	4.7 -11%	4.17 -11%	1.19 -71%	1.96 +65%	2.82 +44%	-0.57 N/A	2.99 N/A	4.41 +47%	5.78 +31%	11.14 +93%	6.86 -38%	7.55 +10%	8.65 +15%	9.94 +15%	15.96 +61%	16.97 +6%	17.59 +4%	18.04 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.