Roivant Sciences Ltd
F:87S

Watchlist Manager
Roivant Sciences Ltd Logo
Roivant Sciences Ltd
F:87S
Watchlist
Price: 18.285 EUR 0.72% Market Closed
Market Cap: 13.5B EUR

Intrinsic Value

The intrinsic value of one 87S stock under the Base Case scenario is 5.416 EUR. Compared to the current market price of 18.285 EUR, Roivant Sciences Ltd is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

87S Intrinsic Value
5.416 EUR
Overvaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Roivant Sciences Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about 87S?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 87S valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Roivant Sciences Ltd.

Explain Valuation
Compare 87S to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 87S?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roivant Sciences Ltd

Current Assets 4.5B
Cash & Short-Term Investments 4.4B
Other Current Assets 125.8m
Non-Current Assets 551m
Long-Term Investments 412.3m
PP&E 110.8m
Other Non-Current Assets 27.8m
Current Liabilities 133.9m
Accounts Payable 15.1m
Accrued Liabilities 117.3m
Other Current Liabilities 1.5m
Non-Current Liabilities 566.4m
Other Non-Current Liabilities 566.4m
Efficiency

Free Cash Flow Analysis
Roivant Sciences Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roivant Sciences Ltd

Revenue
20.3m USD
Cost of Revenue
-729k USD
Gross Profit
19.6m USD
Operating Expenses
-1.2B USD
Operating Income
-1.2B USD
Other Expenses
776.5m USD
Net Income
-374m USD
Fundamental Scores

87S Profitability Score
Profitability Due Diligence

Roivant Sciences Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Net Margin
38/100
Profitability
Score

Roivant Sciences Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

87S Solvency Score
Solvency Due Diligence

Roivant Sciences Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Roivant Sciences Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

87S Price Targets Summary
Roivant Sciences Ltd

Wall Street analysts forecast 87S stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 87S is 20.538 EUR with a low forecast of 16.757 EUR and a high forecast of 25.26 EUR.

Lowest
Price Target
16.757 EUR
8% Downside
Average
Price Target
20.538 EUR
12% Upside
Highest
Price Target
25.26 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Roivant Sciences Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for 87S is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

87S Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 87S stock?

The intrinsic value of one 87S stock under the Base Case scenario is 5.416 EUR.

Is 87S stock undervalued or overvalued?

Compared to the current market price of 18.285 EUR, Roivant Sciences Ltd is Overvalued by 70%.

Back to Top