89W Relative Valuation - Ecoener SA

Watchlist Manager

Watchlist

Price: 4.33 EUR -8.46% Market Closed

Market Cap: €246.5m

Relative Value

The Relative Value of one 89W stock under the Base Case scenario is 9.38 EUR. Compared to the current market price of 4.33 EUR, Ecoener SA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

89W Relative Value

Base Case

Undervaluation 54%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	E	Ecoener SA F:89W	246.5m EUR	2.9	45.2	15.8	32.9
CN		China Yangtze Power Co Ltd SSE:600900	667.7B CNY	7.9	20.4	19.7	19.7
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	996.7T IDR	95.4	410.1	136.1	136.1
CN		Huaneng Lancang River Hydropower Inc SSE:600025	188.3B CNY	7.2	22.5	22	22
CN		China Longyuan Power Group Corp Ltd HKEX:916	172B HKD	4.6	27.8	24.4	24.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	123.8B CNY	4.2	23.2	33.8	33.8
ES	E	EDP Renovaveis SA ELI:EDPR	13.2B EUR	3.5	-22.3	54	54
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	94.7	21.1	29.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12B EUR	7.3	20.1	13.7	17.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74.7B CNY	46.4	17.9	180.5	180.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.5B CAD	1.5	-129	9.8	31.6

				Revenue Growth	P/S to Growth
ES	E	Ecoener SA F:89W	Average P/S: 17.5 2.9	35%	0.1
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	95.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.2	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.3	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46.4	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
ES	E	Ecoener SA F:89W	Average P/E: 75.8 45.2	63%	0.7
CN		China Yangtze Power Co Ltd SSE:600900	20.4	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	410.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.5	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.8	6%	4.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.2	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.3	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.7	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.1	2%	10.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.9	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -129	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ES	E	Ecoener SA F:89W	Average EV/EBITDA: 48.3 15.8	49%	0.3
CN		China Yangtze Power Co Ltd SSE:600900	19.7	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	136.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.4	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.8	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.1	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.7	4%	3.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.5	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.8	5%	2

				EBIT Growth	EV/EBIT to Growth
ES	E	Ecoener SA F:89W	Average EV/EBIT: 52.9 32.9	67%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	19.7	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	136.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.4	3%	8.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.8	3%	11.3
ES	E	EDP Renovaveis SA ELI:EDPR	54	33%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.8	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.4	4%	4.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.5	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.6	41%	0.8

Ecoener SA
F:89W

Relative Value

Valuation Multiples

Multiples Across Competitors

89W Competitors Multiples
Ecoener SA Competitors

See Also

Company

Help

Tools

Stocks

Ecoener SA F:89W

Relative Value

Valuation Multiples

Multiples Across Competitors

89W Competitors Multiples Ecoener SA Competitors

See Also

Company

Help

Tools

Stocks

Ecoener SA
F:89W

89W Competitors Multiples
Ecoener SA Competitors