S

Shoper SA
F:8FF

Watchlist Manager
Shoper SA
F:8FF
Watchlist
Price: 12.4 EUR -0.8% Market Closed
Market Cap: €348.9m

Cash Flow Statement

Cash Flow Statement
Shoper SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2021 Mar-2022 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
31
31
15
31
35
45
40
Depreciation & Amortization
5
6
8
14
16
13
13
Other Non-Cash Items
(10)
(9)
2
3
3
5
4
Cash Taxes Paid
4
4
6
8
9
11
8
Cash Interest Paid
0
0
1
1
1
1
1
Change in Working Capital
(1)
(3)
(4)
(2)
(3)
(5)
(3)
Cash from Operating Activities
25
N/A
25
-2%
21
-14%
46
+116%
52
+13%
65
+25%
57
-12%
Investing Cash Flow
Capital Expenditures
(18)
(20)
(6)
(12)
(12)
(16)
(14)
Other Items
11
10
(4)
(5)
(7)
(7)
(2)
Cash from Investing Activities
(8)
N/A
(10)
-32%
(10)
+2%
(16)
-63%
(19)
-16%
(22)
-19%
(16)
+29%
Financing Cash Flow
Net Issuance of Debt
(1)
(2)
(9)
(10)
(11)
(12)
(4)
Cash Paid for Dividends
0
0
0
0
0
(19)
(19)
Other
(13)
(0)
(1)
(14)
(14)
(14)
(13)
Cash from Financing Activities
(14)
N/A
(2)
+88%
(10)
-463%
(24)
-151%
(25)
-3%
(45)
-81%
(37)
+19%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
0
0
0
Net Change in Cash
3
N/A
13
+283%
2
-87%
5
+226%
8
+52%
(2)
N/A
5
N/A
Free Cash Flow
Free Cash Flow
7
N/A
5
-31%
15
+224%
34
+121%
40
+16%
49
+24%
43
-12%