Sea Ltd banner

DCF Value

The DCF Value for Sea Ltd (SE) under the Base Case is 81.16 USD. Compared with the current market price of 75.95 USD, the stock appears Undervalued by 6% .

Key assumptions
SE DCF Value
Base Case
$81.16
Undervaluation 6%
DCF Value
Price $75.95
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time