Sea Ltd
NYSE:SE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34.82
83.18
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one SE stock under the Base Case scenario is 43.81 USD. Compared to the current market price of 77.18 USD, Sea Ltd is Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Sea Ltd
Run backtest to discover the historical profit from buying and selling SE based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Sea Limited, often referred to simply as Sea, is a leading Southeast Asian technology company that operates across three core segments: digital entertainment, e-commerce, and digital financial services. Founded in 2009, Sea has transformed the way millions of consumers shop, play, and transact online. Its flagship gaming platform, Garena, has captivated users with popular titles like Free Fire, while Shopee, its e-commerce arm, has rapidly gained market share as a favorite marketplace for both buyers and sellers. SeaMoney, the company’s digital wallet and financial services segment, further enhances its ecosystem by providing convenient payment solutions, making online transactions seamless...
Sea Limited, often referred to simply as Sea, is a leading Southeast Asian technology company that operates across three core segments: digital entertainment, e-commerce, and digital financial services. Founded in 2009, Sea has transformed the way millions of consumers shop, play, and transact online. Its flagship gaming platform, Garena, has captivated users with popular titles like Free Fire, while Shopee, its e-commerce arm, has rapidly gained market share as a favorite marketplace for both buyers and sellers. SeaMoney, the company’s digital wallet and financial services segment, further enhances its ecosystem by providing convenient payment solutions, making online transactions seamless for users across the region.
As Sea Limited continues to expand its footprint in the rapidly growing Southeast Asian market, it presents a compelling investment opportunity. The region is experiencing significant digital adoption, and Sea is well-positioned to capitalize on this trend with its integrated approach. The company's diverse revenue streams, combined with its commitment to innovation and customer experience, enable it to leverage synergies across its platforms. For investors, Sea Limited represents not only a chance to participate in the burgeoning e-commerce and gaming sectors but also to align with a company that embodies the principles of long-term growth and adapting to market dynamics.
Sea Ltd. operates through three core business segments:
-
Digital Entertainment (Garena): This segment focuses on online gaming and digital entertainment. Garena operates as the publishing platform for popular games in Southeast Asia and Taiwan, providing users with access to a variety of mobile and PC games. Noteworthy titles include Free Fire, which has gained significant popularity globally, particularly in emerging markets. Garena also offers esports events and tournaments, contributing to community engagement and visibility.
-
E-commerce (Shopee): Sea Ltd.'s e-commerce segment is primarily driven by Shopee, an online marketplace that facilitates consumer-to-consumer (C2C) and business-to-consumer (B2C) sales across various categories. Shopee's growth strategy includes localized marketing, offering attractive promotions, and integrating social features to enhance user engagement. It has become one of the leading e-commerce platforms in Southeast Asia and Latin America.
-
Digital Financial Services (SeaMoney): This segment encompasses financial services, including digital payments and mobile wallet solutions. SeaMoney aims to enhance financial inclusion in Southeast Asia by providing services like online payments, e-wallets, and financial products. The platform supports transactions on Shopee and other platforms and provides a payment gateway service to merchants.
Together, these segments allow Sea Ltd. to leverage synergies across its platforms, driving user engagement and creating a comprehensive ecosystem in the Southeast Asian market.
Sea Ltd, the Singapore-based company that operates digital entertainment, e-commerce, and digital financial services, benefits from several unique competitive advantages that set it apart from its rivals. Here are some of the key advantages:
-
Strong Market Position in Southeast Asia: Sea Ltd is one of the leading companies in Southeast Asia, a region with a rapidly growing internet user base and increasing smartphone penetration. The company has established a significant footprint in key markets like Indonesia, Thailand, and Vietnam, which positions it favorably against competitors.
-
Integrated Ecosystem: Sea Ltd operates an integrated digital ecosystem through its three primary business segments: Garena (digital entertainment), Shopee (e-commerce), and SeaMoney (digital financial services). This ecosystem allows cross-pollination of users, leveraging synergies among services to enhance customer retention and growth.
-
Local Market Understanding: Sea Ltd has a deep understanding of local customer preferences and behaviors. Its regional focus enables it to customize offerings, marketing strategies, and user experiences, making its platforms more appealing than those of global competitors.
-
Strong Brand Recognition: Garena’s success with online games, particularly “Free Fire,” has given Sea Ltd strong brand recognition among gamers. Similarly, Shopee has become synonymous with online shopping in the region, allowing Sea Ltd to leverage its brand equity across different segments.
-
Data-Driven Approach: Sea Ltd utilizes advanced data analytics to understand user behavior better and optimize its offerings. This data-driven approach helps enhance user experience, improve marketing effectiveness, and drive operational efficiencies.
-
Robust Logistics Infrastructure: Shopee has invested heavily in building a logistics network to support its e-commerce operations. This helps increase delivery efficiency, reduce costs, and improve customer satisfaction, giving it an edge over competitors who may rely on third-party logistics services.
-
Diverse Revenue Streams: By having diverse business segments, Sea Ltd reduces its dependence on any single revenue source. This diversification helps in mitigating risks and capturing growth opportunities across different industries.
-
Scaling through Partnerships: Sea Ltd has formed various strategic partnerships within the region, enabling it to expand its services and reach efficiently. Collaborations with payment providers, game developers, and local businesses bolster its ecosystem.
-
Strong Funding and Investment Backing: With substantial investments from global hedge funds and venture capital firms, Sea Ltd has access to capital that allows for aggressive expansion, research, and development, as well as marketing initiatives.
-
Commitment to Innovation: Sea Ltd continuously invests in technological advancements and innovative solutions to enhance its platforms. This commitment to innovation helps to maintain its competitive edge in a fast-changing digital landscape.
These advantages help Sea Ltd maintain a strong competitive position in the rapidly evolving Southeast Asian market, allowing it to sustain growth and expand its user base effectively.
Sea Ltd, a leading digital entertainment, e-commerce, and digital financial services company in Southeast Asia, faces several risks and challenges as it navigates its business landscape. Here are some of the key risks and challenges:
-
Regulatory Environment: As Sea Ltd operates in multiple countries, varying regulations and compliance requirements can present challenges. Changes in digital payment regulations or e-commerce laws could impact its operations.
-
Intense Competition: The company's businesses face strong competition from both local and international players. In gaming, rivals include Tencent and Garena, while e-commerce faces competition from platforms like Lazada and Shopee.
-
Market Saturation: In some segments, particularly e-commerce, market saturation could limit growth potential. Companies may struggle to differentiate themselves in increasingly crowded marketplaces.
-
Dependence on Internet Infrastructure: A significant portion of Sea Ltd's growth relies on internet penetration and infrastructure in Southeast Asia. Any disruptions or slowdowns in internet service would adversely affect user engagement and business operations.
-
Economic Vulnerability: Economic fluctuations in the Southeast Asian region, including inflation, currency volatility, or economic downturns, can affect consumer spending behavior and business performance.
-
Rising Costs: Increased costs in logistics, customer acquisition, and technology could pressure margins. Inflationary pressures may impact the overall profitability of e-commerce and gaming divisions.
-
Cybersecurity Threats: As a digital platform, Sea Ltd is at risk of cyberattacks or data breaches, which could damage its reputation and lead to significant financial losses.
-
Supply Chain Disruptions: Global supply chain issues, exacerbated by geopolitical tension or pandemics, may affect the company’s logistics and product availability.
-
Overreliance on Key Markets: A significant portion of Sea Ltd's revenues may come from specific markets. Economic or political changes in these key countries could pose risks to overall growth.
-
Investor Sentiment: Sea Ltd has undergone substantial growth and investment, but fluctuations in investor sentiment regarding tech stock valuations could impact its market valuation and ability to raise capital.
-
Changing Consumer Preferences: The ever-evolving preferences of consumers, especially in gaming and e-commerce, necessitate constant innovation and adaptation. Failing to keep pace may result in losing market share.
-
Talent Retention: Attracting and retaining top talent is crucial for tech companies. Competitive hiring landscapes can lead to challenges in maintaining a skilled workforce.
Sea Ltd will need to navigate these risks strategically to maintain and enhance its market position in the rapidly evolving Southeast Asian landscape.
Revenue & Expenses Breakdown
Sea Ltd
Balance Sheet Decomposition
Sea Ltd
Current Assets | 12.9B |
Cash & Short-Term Investments | 6B |
Receivables | 3.5B |
Other Current Assets | 3.4B |
Non-Current Assets | 6.7B |
Long-Term Investments | 3.8B |
PP&E | 2.2B |
Intangibles | 142.1m |
Other Non-Current Assets | 589m |
Current Liabilities | 8.6B |
Accounts Payable | 293.7m |
Accrued Liabilities | 2.1B |
Short-Term Debt | 2.4B |
Other Current Liabilities | 3.9B |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Sea Ltd
Revenue
|
14.5B
USD
|
Cost of Revenue
|
-8.4B
USD
|
Gross Profit
|
6.1B
USD
|
Operating Expenses
|
-6.1B
USD
|
Operating Income
|
-30.2m
USD
|
Other Expenses
|
-170.5m
USD
|
Net Income
|
-200.7m
USD
|
Free Cash Flow Analysis
Sea Ltd
USD | |
Free Cash Flow | USD |
Sea Limited's Q2 2024 saw total GAAP revenue grow by 23% year-on-year to $3.8 billion, driven primarily by e-commerce and digital financial services. Shopee's gross orders increased by 40% and its GMV rose by 29%. The company expects Shopee to achieve adjusted EBITDA profitability from Q3 2024, revising up the full-year GMV growth rate to the mid-20s. SeaMoney's digital financial services revenue climbed 21%, and its loan book reached $3.5 billion, growing nearly 40%. Digital entertainment, led by Free Fire, saw bookings rise by 21% year-on-year, affirming the game's strong user engagement and growth potential.
What is Earnings Call?
SE Profitability Score
Profitability Due Diligence
Sea Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Sea Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
SE Solvency Score
Solvency Due Diligence
Sea Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Sea Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SE Price Targets Summary
Sea Ltd
According to Wall Street analysts, the average 1-year price target for SE is 90.58 USD with a low forecast of 69.69 USD and a high forecast of 103.95 USD.
Shareholder Yield
Current shareholder yield for SE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
SE Price
Sea Ltd
Average Annual Return | 90.14% |
Standard Deviation of Annual Returns | 205.31% |
Max Drawdown | -91% |
Market Capitalization | 44.3B USD |
Shares Outstanding | 574 339 968 |
Percentage of Shares Shorted | 6.56% |
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sea Ltd. is an internet and mobile platform company, which engages in the provision of online gaming services. The firm operates under three segments, namely digital entertainment, e-commerce, as well as digital payments and financial services. Its businesses include Garena, Shopee, and SeaMoney. Garena's platform offers mobile and personal computer (PC) online games and develops mobile games for the global market. The company offers e-sports and provides access to other entertainment content and social features, such as live streaming of gameplay, user chat and online forums. Shopee's platform is a mobile-centric, social-focused marketplace. The company provides users a shopping environment with integrated payment, logistics infrastructure and seller services. SeaMoney provides various payment services and loans to individuals and businesses. The company also integrates with third party merchant partners and covers a set of consumption use cases. The company operates in locations, such as Indonesia, Taiwan, Vietnam, Thailand, Singapore, Malaysia, and the Philippines, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one SE stock under the Base Case scenario is 43.81 USD.
Compared to the current market price of 77.18 USD, Sea Ltd is Overvalued by 43%.