Jayden Resources Inc
F:977
Income Statement
Earnings Waterfall
Jayden Resources Inc
Income Statement
Jayden Resources Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 300%
|
0
+4%
|
0
-8%
|
0
+9%
|
0
-92%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-91%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(17)
|
(17)
|
(17)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-15%
|
(1)
-13%
|
(1)
-8%
|
(1)
-27%
|
(1)
-3%
|
(1)
+8%
|
(2)
-17%
|
(1)
+11%
|
(1)
-6%
|
(1)
-1%
|
(1)
+18%
|
(1)
-19%
|
(2)
-16%
|
(1)
+20%
|
(1)
+6%
|
(1)
+33%
|
(3)
-293%
|
(3)
-2%
|
(1)
+75%
|
(1)
+10%
|
(2)
-122%
|
(4)
-140%
|
(4)
+3%
|
(5)
-17%
|
(5)
-7%
|
(3)
+45%
|
(2)
+20%
|
(2)
+25%
|
(2)
-8%
|
(2)
+13%
|
(2)
-11%
|
(2)
-8%
|
(1)
+29%
|
(2)
-31%
|
(2)
+10%
|
(1)
+55%
|
(2)
-186%
|
(2)
+18%
|
(2)
+7%
|
0
N/A
|
(1)
N/A
|
(0)
+31%
|
(0)
+2%
|
(0)
+23%
|
(17)
-4 780%
|
(17)
0%
|
(17)
0%
|
(0)
+98%
|
(0)
-27%
|
(0)
-5%
|
(1)
-52%
|
(0)
+67%
|
(0)
+30%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-110%
|
(0)
+17%
|
(0)
+17%
|
(0)
+11%
|
(0)
+18%
|
(0)
-6%
|
(0)
-7%
|
(0)
-9%
|
(0)
-44%
|
(0)
-21%
|
(0)
-31%
|
(1)
-52%
|
(1)
-7%
|
(1)
-18%
|
(1)
-1%
|
(1)
+19%
|
(1)
+3%
|
(1)
+14%
|
(1)
-2%
|
(1)
+7%
|
(1)
-1%
|
(1)
+2%
|
(1)
+11%
|
(1)
-3%
|
(0)
+8%
|
(0)
+3%
|
(0)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
2
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-8%
|
(1)
-12%
|
(1)
-7%
|
(1)
-26%
|
(1)
-3%
|
(1)
+7%
|
(2)
-16%
|
(1)
+7%
|
(2)
-8%
|
(2)
-8%
|
(2)
+7%
|
(2)
-3%
|
(2)
+2%
|
(1)
+11%
|
(1)
+12%
|
(3)
-181%
|
(3)
+3%
|
(3)
-2%
|
(4)
-22%
|
(2)
+57%
|
(2)
-2%
|
(4)
-132%
|
(4)
+4%
|
(5)
-17%
|
(5)
-8%
|
(3)
+45%
|
(2)
+22%
|
(2)
+24%
|
(2)
-5%
|
(2)
+12%
|
(2)
-14%
|
(2)
-8%
|
(1)
+29%
|
(2)
-31%
|
(2)
+10%
|
(1)
+55%
|
(2)
-186%
|
(2)
+18%
|
(2)
+7%
|
0
N/A
|
(1)
N/A
|
(0)
+31%
|
(0)
+2%
|
(17)
-3 667%
|
(17)
+0%
|
(17)
0%
|
(17)
0%
|
(0)
+98%
|
(0)
-27%
|
(0)
-5%
|
(1)
-52%
|
(0)
+70%
|
(0)
+38%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(9)
-5 737%
|
(9)
+0%
|
(9)
+0%
|
2
N/A
|
6
+265%
|
6
+0%
|
6
0%
|
(0)
N/A
|
(0)
-35%
|
(0)
-21%
|
(0)
-30%
|
(0)
+24%
|
(0)
+39%
|
(1)
-234%
|
(1)
+4%
|
(1)
+5%
|
(1)
-107%
|
(1)
+35%
|
(1)
-9%
|
(1)
-20%
|
(1)
+44%
|
(1)
+3%
|
(1)
+15%
|
(1)
-1%
|
(0)
+11%
|
(0)
+1%
|
(0)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(17)
|
(17)
|
(17)
|
(17)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(9)
|
(9)
|
(9)
|
1
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+11%
|
(1)
-14%
|
(1)
-8%
|
(1)
-32%
|
(1)
-15%
|
(1)
+7%
|
(2)
-16%
|
(1)
+7%
|
(2)
-8%
|
(2)
-8%
|
(2)
+7%
|
(2)
-3%
|
(1)
+43%
|
(1)
+18%
|
(1)
+23%
|
(3)
-384%
|
(3)
-19%
|
(3)
-2%
|
(4)
-22%
|
(2)
+60%
|
(2)
-4%
|
(4)
-139%
|
(4)
+5%
|
(5)
-19%
|
(5)
-8%
|
(3)
+45%
|
(2)
+22%
|
(2)
+24%
|
(2)
-5%
|
(2)
+12%
|
(2)
-14%
|
(2)
-8%
|
(1)
+29%
|
(2)
-31%
|
(2)
+10%
|
(1)
+55%
|
(2)
-186%
|
(2)
+18%
|
(2)
+7%
|
0
N/A
|
(1)
N/A
|
(0)
+31%
|
(0)
+2%
|
(17)
-3 667%
|
(17)
+0%
|
(17)
0%
|
(17)
0%
|
(0)
+98%
|
(0)
-27%
|
(0)
-5%
|
(1)
-52%
|
(1)
-63%
|
(1)
+8%
|
(1)
N/A
|
(1)
+23%
|
14
N/A
|
(9)
N/A
|
(9)
+0%
|
(9)
+0%
|
1
N/A
|
5
+543%
|
5
+0%
|
5
0%
|
(0)
N/A
|
(0)
-35%
|
(0)
-21%
|
(0)
-30%
|
(0)
+24%
|
(0)
+39%
|
(1)
-234%
|
(1)
+4%
|
(1)
+5%
|
(1)
-107%
|
(1)
+35%
|
(1)
-9%
|
(1)
-20%
|
(1)
+44%
|
(1)
+3%
|
(1)
+15%
|
(1)
-1%
|
(0)
+11%
|
(0)
+1%
|
(0)
+4%
|
|
| EPS (Diluted) |
-1.46
N/A
|
-0.7
+52%
|
-0.8
-14%
|
-0.83
-4%
|
-1
-20%
|
-0.87
+13%
|
-0.79
+9%
|
-0.79
N/A
|
-0.79
N/A
|
-0.74
+6%
|
-0.8
-8%
|
-0.76
+5%
|
-0.74
+3%
|
-0.36
+51%
|
-0.22
+39%
|
-0.13
+41%
|
-0.74
-469%
|
-0.36
+51%
|
-0.17
+53%
|
-0.29
-71%
|
-0.18
+38%
|
-0.12
+33%
|
-0.73
-508%
|
-0.21
+71%
|
-0.28
-33%
|
-0.27
+4%
|
-0.14
+48%
|
-0.11
+21%
|
-0.08
+27%
|
-0.07
+12%
|
-0.06
+14%
|
-0.07
-17%
|
-0.07
N/A
|
-0.06
+14%
|
-0.08
-33%
|
-0.07
+12%
|
-0.01
+86%
|
-0.04
-300%
|
-0.05
-25%
|
-0.04
+20%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.27
N/A
|
-0.26
+4%
|
-0.25
+4%
|
-0.25
N/A
|
-0.01
+96%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.45
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
0.03
N/A
|
0.17
+467%
|
0.17
N/A
|
0.17
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|