S

Spinnova Oyj
F:9HP

Watchlist Manager
Spinnova Oyj
F:9HP
Watchlist
Price: 0.4415 EUR 0.8% Market Closed
Market Cap: 23.1m EUR

Relative Value

The Relative Value of one 9HP stock under the Base Case scenario is 0.1315 EUR. Compared to the current market price of 0.4415 EUR, Spinnova Oyj is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9HP Relative Value
Base Case
0.1315 EUR
Overvaluation 70%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
2
Median 3Y
26.6
Median 5Y
33.5
Industry
1
Forward
232.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.9
Industry
18
Forward
-0.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8
Industry
10.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-8.7
Industry
18.3
vs History
83
vs Industry
79
Median 3Y
1
Median 5Y
1.5
Industry
1.3
vs History
vs Industry
22
Median 3Y
4.3
Median 5Y
8.1
Industry
1.2
Forward
-96.3
vs History
vs Industry
7
Median 3Y
34.6
Median 5Y
86.8
Industry
3.9
vs History
10
vs Industry
68
Median 3Y
-2.3
Median 5Y
-5.3
Industry
9.8
Forward
1.2
vs History
10
vs Industry
63
Median 3Y
-1.9
Median 5Y
-4.5
Industry
13.2
Forward
0.4
vs History
21
vs Industry
66
Median 3Y
-2.2
Median 5Y
-3.6
Industry
11.3
vs History
10
vs Industry
56
Median 3Y
-2.3
Median 5Y
-5.2
Industry
15.1
vs History
vs Industry
62
Median 3Y
0.9
Median 5Y
2.2
Industry
1

Multiples Across Competitors

9HP Competitors Multiples
Spinnova Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Spinnova Oyj
F:9HP
24m EUR 48 -0.7 0.9 0.7
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
50.8B HKD 66.7 -230.7 -120.4 -120.4
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.7B CNY 3.7 -72.5 -166.6 -166.6
TW
Eclat Textile Co Ltd
TWSE:1476
115.2B TWD 3 20.4 13.6 15.2
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
22B CNY 9 86.7 70.9 70.9
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.9B HKD 1.1 -13.2 -8.5 -8.5
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.1 157.3 199
TW
Ruentex Industries Ltd
TWSE:2915
56.6B TWD 20.3 6.3 163.1 225.7
CN
Sunvim Group Co Ltd
SZSE:002083
12.1B CNY 2.3 39.5 26.1 26.1
P/E Multiple
Earnings Growth PEG
FI
S
Spinnova Oyj
F:9HP
Average P/E: 53.2
Negative Multiple: -0.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -230.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -72.5 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
20.4
4%
5.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
86.7
32%
2.7
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -13.2 N/A N/A
UK
Coats Group PLC
LSE:COA
27.1
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.3
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
39.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
Spinnova Oyj
F:9HP
Average EV/EBITDA: 72
0.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -120.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166.6 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.6
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
70.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -8.5 N/A N/A
UK
Coats Group PLC
LSE:COA
157.3
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
163.1
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
26.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
Spinnova Oyj
F:9HP
Average EV/EBIT: 89.6
0.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -120.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166.6 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.2
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
70.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -8.5 N/A N/A
UK
Coats Group PLC
LSE:COA
199
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
225.7
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
26.1
N/A N/A