DCF Value

The DCF Value for Nippon Prologis REIT Inc (9NPA) under the Base Case is 289.3 EUR. Compared with the current market price of 486 EUR, the stock appears Overvalued by 40% .

Key assumptions
9NPA DCF Value
Base Case
€289.3
Overvaluation 40%
DCF Value
Price €486
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time